WIZIT Co., Ltd. (KOSDAQ:036090)
1,287.00
-17.00 (-1.30%)
At close: Sep 16, 2026
WIZIT Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 50,376 | 63,414 | 51,195 | 29,001 | 4,392 | 22,541 |
Short-Term Investments | 0 | 0 | 3,750 | - | 15,000 | - |
Trading Asset Securities | 3,854 | 4,906 | 9,511 | 18,641 | - | - |
Cash & Short-Term Investments | 54,230 | 68,321 | 64,456 | 47,642 | 19,392 | 22,541 |
Cash Growth | 6.13% | 6.00% | 35.29% | 145.68% | -13.97% | 159.64% |
Accounts Receivable | 60,587 | 59,559 | 53,926 | 29,468 | 5,306 | 5,588 |
Other Receivables | 11,454 | 9,740 | 10,191 | 490.02 | 380.75 | 106.47 |
Receivables | 73,730 | 87,289 | 76,265 | 32,958 | 5,687 | 5,695 |
Inventory | 91,411 | 63,613 | 68,333 | 22,037 | 4,072 | 3,940 |
Prepaid Expenses | 3,573 | 2,802 | 3,362 | 1,522 | 28.46 | 30.47 |
Other Current Assets | 6,055 | 3,299 | 4,100 | 1,080 | 63.99 | 32.72 |
Total Current Assets | 228,999 | 225,324 | 216,516 | 105,239 | 29,243 | 32,239 |
Property, Plant & Equipment | 162,387 | 164,457 | 138,024 | 43,298 | 22,773 | 21,942 |
Long-Term Investments | 130,983 | 91,233 | 85,165 | 103,440 | 104,706 | 99,051 |
Goodwill | 3,778 | 2,893 | 1,363 | 1,363 | 1,363 | 1,363 |
Other Intangible Assets | 5,214 | 5,313 | 3,234 | 117.8 | 19.98 | 23.93 |
Long-Term Accounts Receivable | - | - | 0 | -0 | -0 | 0 |
Long-Term Deferred Tax Assets | 9,905 | 10,412 | 6,793 | 2,358 | 794.68 | 496.36 |
Long-Term Deferred Charges | 473.68 | 410.32 | 251.32 | 362.02 | - | - |
Other Long-Term Assets | 179,406 | 173,383 | 164,764 | 1,056 | 777.35 | 1,422 |
Total Assets | 727,645 | 679,927 | 616,112 | 257,234 | 159,678 | 156,537 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 45,199 | 44,099 | 40,640 | 22,225 | 1,940 | 2,416 |
Accrued Expenses | 7,077 | 6,675 | 5,673 | 2,417 | 1,526 | 1,168 |
Short-Term Debt | 53,867 | 45,014 | 28,420 | 19,480 | - | - |
Current Portion of Long-Term Debt | 125,261 | 120,098 | 10,660 | 10,600 | 12,600 | 12,600 |
Current Portion of Leases | 2,110 | 1,354 | 1,789 | 536.2 | 118.38 | 78.83 |
Current Income Taxes Payable | 646.25 | 3,822 | 4,627 | 1,393 | - | 3,330 |
Current Unearned Revenue | 296.08 | 0.9 | 1.59 | - | - | - |
Other Current Liabilities | 21,436 | 25,589 | 19,072 | 13,630 | 1,926 | 1,769 |
Total Current Liabilities | 255,892 | 246,652 | 110,882 | 70,282 | 18,110 | 21,362 |
Long-Term Debt | 14,800 | - | 110,367 | 750 | 1,350 | 1,950 |
Long-Term Leases | 2,619 | 2,126 | 2,822 | 455.96 | 171.57 | 61.76 |
Pension & Post-Retirement Benefits | 5,777 | 6,627 | 7,108 | 1,648 | 5.18 | 520.51 |
Long-Term Deferred Tax Liabilities | 13,875 | 14,133 | 12,136 | 43 | 1,598 | 6,485 |
Other Long-Term Liabilities | 9,006 | 4,315 | 4,987 | 301.13 | 28.5 | 22.5 |
Total Liabilities | 301,970 | 273,853 | 248,303 | 73,480 | 21,263 | 30,403 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 21,275 | 59,196 | 59,196 | 59,196 | 51,488 | 45,116 |
Additional Paid-In Capital | 67,936 | 25,112 | 25,069 | 25,466 | 23,218 | 17,429 |
Retained Earnings | 38,588 | 38,598 | 31,236 | 22,364 | 46,875 | 33,066 |
Treasury Stock | -1,054 | -1,473 | -1,474 | -432.34 | -432.34 | -432.34 |
Comprehensive Income & Other | 24,085 | 23,274 | 14,323 | 10,906 | 17,104 | 30,439 |
Total Common Equity | 150,830 | 144,707 | 128,351 | 117,500 | 138,252 | 125,618 |
Minority Interest | 274,845 | 261,367 | 239,458 | 66,254 | 162.03 | 516.41 |
Shareholders' Equity | 425,675 | 406,074 | 367,809 | 183,754 | 138,414 | 126,134 |
Total Liabilities & Equity | 727,645 | 679,927 | 616,112 | 257,234 | 159,678 | 156,537 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 198,657 | 168,592 | 154,058 | 31,822 | 14,240 | 14,691 |
Net Cash (Debt) | -144,427 | -100,271 | -89,602 | 15,820 | 5,152 | 7,850 |
Net Cash Growth | - | - | - | 207.07% | -34.38% | - |
Net Cash Per Share | -3657.71 | -2550.45 | -2167.98 | 452.67 | 159.73 | 262.31 |
Filing Date Shares Outstanding | 42.39 | 35.29 | 39.32 | 39.32 | 34.18 | 29.93 |
Total Common Shares Outstanding | 42.39 | 35.29 | 35.29 | 39.32 | 34.18 | 29.93 |
Working Capital | -26,893 | -21,328 | 105,634 | 34,957 | 11,133 | 10,876 |
Book Value Per Share | 3557.83 | 4100.69 | 3637.19 | 2988.66 | 4045.25 | 4197.31 |
Tangible Book Value | 141,837 | 136,501 | 123,753 | 116,018 | 136,869 | 124,231 |
Tangible Book Value Per Share | 3345.72 | 3868.15 | 3506.91 | 2950.99 | 4004.78 | 4150.96 |
Land | 119,895 | 122,566 | 95,769 | 16,781 | 13,315 | 13,315 |
Buildings | 43,040 | 42,969 | 36,712 | 19,422 | 9,534 | 8,532 |
Machinery | 95,837 | 94,154 | 66,576 | 32,646 | 15,244 | 14,891 |
Construction In Progress | 174 | 222.87 | 331.41 | 107.77 | 19 | 89.51 |