GW Vitek CO.,LTD. (KOSDAQ:036180)
South Korea · Delayed Price · Currency is KRW 577.00
0.00 (0.00%)
At close: Aug 1, 2025, 3:30 PM KST
New Relic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 22,429 | 28,074 | 47,923 | 52,526 | 52,574 | 52,493 | Upgrade | |
Revenue Growth (YoY) | -48.55% | -41.42% | -8.76% | -0.09% | 0.15% | 17.77% | Upgrade |
Cost of Revenue | 18,840 | 22,990 | 38,686 | 43,904 | 41,876 | 42,448 | Upgrade |
Gross Profit | 3,589 | 5,084 | 9,237 | 8,621 | 10,698 | 10,045 | Upgrade |
Selling, General & Admin | 10,240 | 11,483 | 13,191 | 12,922 | 10,389 | 9,094 | Upgrade |
Research & Development | 2,154 | 2,404 | 4,328 | 1,928 | 1,672 | 453.04 | Upgrade |
Other Operating Expenses | 84.42 | 142.22 | 96.61 | 161.13 | 88.88 | 116.31 | Upgrade |
Operating Expenses | 14,252 | 16,117 | 19,469 | 16,905 | 12,501 | 11,292 | Upgrade |
Operating Income | -10,663 | -11,033 | -10,231 | -8,284 | -1,804 | -1,247 | Upgrade |
Interest Expense | -1,110 | -1,135 | -1,569 | -1,835 | -2,354 | -9,857 | Upgrade |
Interest & Investment Income | 183.88 | 229.26 | 264.57 | 619.26 | 74.3 | 65.13 | Upgrade |
Earnings From Equity Investments | -1,996 | -1,996 | 29.75 | -4,714 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -62.28 | -73.67 | -26.96 | 42.9 | 68.99 | 81.16 | Upgrade |
Other Non Operating Income (Expenses) | 1,120 | 1,071 | -746.45 | 1,537 | -6,881 | -1,118 | Upgrade |
EBT Excluding Unusual Items | -12,527 | -12,937 | -12,279 | -12,634 | -10,895 | -12,075 | Upgrade |
Gain (Loss) on Sale of Investments | -1,031 | -508.85 | 1,206 | -30.85 | 4,366 | 845.22 | Upgrade |
Gain (Loss) on Sale of Assets | 1,289 | 499.93 | -836.19 | 1,121 | 35.1 | -61.04 | Upgrade |
Asset Writedown | - | - | -3,805 | -234.43 | -507.99 | -435.53 | Upgrade |
Other Unusual Items | - | - | -1,073 | 1,930 | 1,362 | 6,671 | Upgrade |
Pretax Income | -12,268 | -12,946 | -16,788 | -9,849 | -5,639 | -5,056 | Upgrade |
Income Tax Expense | 313.6 | 313.6 | -39.02 | -937.28 | -638.06 | 11 | Upgrade |
Earnings From Continuing Operations | -12,582 | -13,260 | -16,749 | -8,911 | -5,001 | -5,067 | Upgrade |
Minority Interest in Earnings | 991.61 | 1,010 | 1,821 | 550.72 | - | - | Upgrade |
Net Income | -11,590 | -12,250 | -14,928 | -8,361 | -5,001 | -5,067 | Upgrade |
Net Income to Common | -11,590 | -12,250 | -14,928 | -8,361 | -5,001 | -5,067 | Upgrade |
Shares Outstanding (Basic) | 93 | 87 | 57 | 45 | 30 | 20 | Upgrade |
Shares Outstanding (Diluted) | 93 | 87 | 57 | 45 | 30 | 20 | Upgrade |
Shares Change (YoY) | 49.88% | 53.36% | 25.78% | 51.59% | 46.62% | 15.73% | Upgrade |
EPS (Basic) | -124.85 | -140.28 | -262.15 | -184.67 | -167.46 | -248.73 | Upgrade |
EPS (Diluted) | -125.07 | -140.28 | -262.15 | -185.00 | -167.46 | -249.00 | Upgrade |
Free Cash Flow | -3,728 | -21,761 | -11,298 | -16,224 | 106.36 | -1,109 | Upgrade |
Free Cash Flow Per Share | -40.16 | -249.19 | -198.40 | -358.36 | 3.56 | -54.47 | Upgrade |
Gross Margin | 16.00% | 18.11% | 19.28% | 16.41% | 20.35% | 19.14% | Upgrade |
Operating Margin | -47.54% | -39.30% | -21.35% | -15.77% | -3.43% | -2.38% | Upgrade |
Profit Margin | -51.68% | -43.64% | -31.15% | -15.92% | -9.51% | -9.65% | Upgrade |
Free Cash Flow Margin | -16.62% | -77.52% | -23.57% | -30.89% | 0.20% | -2.11% | Upgrade |
EBITDA | -8,863 | -9,205 | -8,064 | -7,012 | -1,353 | -778.94 | Upgrade |
EBITDA Margin | -39.52% | -32.79% | -16.83% | -13.35% | -2.57% | -1.48% | Upgrade |
D&A For EBITDA | 1,800 | 1,829 | 2,167 | 1,272 | 450.79 | 467.85 | Upgrade |
EBIT | -10,663 | -11,033 | -10,231 | -8,284 | -1,804 | -1,247 | Upgrade |
EBIT Margin | -47.54% | -39.30% | -21.35% | -15.77% | -3.43% | -2.38% | Upgrade |
Advertising Expenses | - | 208.65 | 263.42 | 257.79 | 185.5 | 61.58 | Upgrade |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.