Geumhwa Plant Service & Construction Co., Ltd. (KOSDAQ:036190)
34,200
+650 (1.94%)
At close: Aug 24, 2026
KOSDAQ:036190 Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 69,265 | 70,830 | 91,871 | 52,641 | 50,454 | 30,584 |
Short-Term Investments | 91,270 | 69,817 | 82,694 | 71,675 | 45,342 | 78,359 |
Trading Asset Securities | 2,184 | 1,460 | - | - | 5.01 | 17,433 |
Cash & Short-Term Investments | 162,719 | 142,107 | 174,565 | 124,316 | 95,801 | 126,376 |
Cash Growth | 5.83% | -18.59% | 40.42% | 29.77% | -24.19% | -4.68% |
Accounts Receivable | 34,599 | 83,474 | 23,570 | 32,095 | 35,674 | 17,630 |
Other Receivables | 2,186 | 4,747 | 2,846 | 2,736 | 3,415 | 909.81 |
Receivables | 36,884 | 88,320 | 26,515 | 35,000 | 39,314 | 18,768 |
Inventory | 8,140 | 4,863 | 5,293 | 2,891 | 1,587 | 1,607 |
Other Current Assets | 94,466 | 62,483 | 52,857 | 69,909 | 75,842 | 18,574 |
Total Current Assets | 302,209 | 297,773 | 259,230 | 232,117 | 212,545 | 165,325 |
Property, Plant & Equipment | 92,386 | 92,594 | 93,134 | 86,197 | 70,735 | 28,039 |
Long-Term Investments | 50,536 | 46,507 | 64,020 | 60,986 | 63,806 | 74,274 |
Goodwill | 5,991 | 5,991 | 5,991 | 5,991 | 5,991 | 5,991 |
Other Intangible Assets | 7,105 | 7,072 | 7,255 | 6,957 | 6,686 | 2,210 |
Long-Term Deferred Tax Assets | 80.86 | 70.52 | 102.12 | 113.13 | 1,983 | 71.13 |
Other Long-Term Assets | 35,099 | 36,337 | 31,987 | 37,993 | 45,145 | 31,314 |
Total Assets | 498,056 | 490,635 | 461,785 | 430,473 | 407,087 | 307,749 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 29,065 | 20,288 | 3,387 | 8,191 | 1,881 |
Accrued Expenses | - | 14,881 | 15,317 | 21,476 | 21,980 | 8,978 |
Current Portion of Long-Term Debt | 7,205 | 7,069 | 16,497 | 23,801 | 2,747 | 215.46 |
Current Portion of Leases | 831.8 | 693.07 | 980.03 | 586.69 | 538.52 | 200.96 |
Current Income Taxes Payable | 4,992 | 6,494 | 6,529 | 4,025 | 7,512 | 3,488 |
Other Current Liabilities | 67,623 | 23,178 | 16,960 | 18,159 | 20,402 | 9,751 |
Total Current Liabilities | 80,651 | 81,381 | 76,572 | 71,436 | 61,372 | 24,514 |
Long-Term Debt | 14,926 | 14,129 | 14,938 | 21,058 | 35,856 | 3,603 |
Long-Term Leases | 433.25 | 466.39 | 360.33 | 193.11 | 234.32 | 166.69 |
Pension & Post-Retirement Benefits | 521.63 | 578.52 | 487.74 | 348.2 | 297.47 | 345.07 |
Long-Term Deferred Tax Liabilities | 5,019 | 5,160 | 5,128 | 4,101 | 4,487 | 2,731 |
Other Long-Term Liabilities | 3,849 | 3,763 | 3,378 | 2,996 | 2,672 | 2,003 |
Total Liabilities | 105,400 | 105,477 | 100,864 | 100,132 | 104,918 | 33,364 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Additional Paid-In Capital | 6,535 | 6,535 | 6,535 | 6,535 | 6,535 | 6,535 |
Retained Earnings | 384,809 | 377,464 | 353,739 | 323,025 | 295,427 | 266,796 |
Treasury Stock | -2,509 | -2,509 | -2,509 | -2,509 | -2,509 | -2,509 |
Comprehensive Income & Other | 813.24 | 658.48 | 146.73 | 280.2 | -788.37 | -49.18 |
Total Common Equity | 392,648 | 385,149 | 360,912 | 330,331 | 301,665 | 273,773 |
Minority Interest | 7.49 | 8.98 | 8.98 | 9 | 503.6 | 612.46 |
Shareholders' Equity | 392,656 | 385,158 | 360,921 | 330,340 | 302,169 | 274,386 |
Total Liabilities & Equity | 498,056 | 490,635 | 461,785 | 430,473 | 407,087 | 307,749 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 23,396 | 22,357 | 32,775 | 45,639 | 39,376 | 4,186 |
Net Cash (Debt) | 139,324 | 119,749 | 141,790 | 78,677 | 56,425 | 122,189 |
Net Cash Growth | 26.41% | -15.54% | 80.22% | 39.44% | -53.82% | -5.13% |
Net Cash Per Share | 23591.62 | 20276.60 | 24009.78 | 13322.00 | 9554.19 | 20689.77 |
Filing Date Shares Outstanding | 5.9 | 5.91 | 5.91 | 5.91 | 5.91 | 5.91 |
Total Common Shares Outstanding | 5.9 | 5.91 | 5.91 | 5.91 | 5.91 | 5.91 |
Working Capital | 221,558 | 216,392 | 182,658 | 160,682 | 151,173 | 140,811 |
Book Value Per Share | 66498.67 | 65215.45 | 61111.56 | 55933.49 | 51079.56 | 46356.73 |
Tangible Book Value | 379,552 | 372,086 | 347,666 | 317,383 | 288,987 | 265,572 |
Tangible Book Value Per Share | 64280.74 | 63003.54 | 58868.62 | 53740.91 | 48932.87 | 44968.06 |
Land | 47,305 | 47,226 | 45,423 | 45,441 | 42,974 | 10,460 |
Buildings | 48,106 | 47,859 | 46,718 | 29,645 | 23,656 | 16,491 |
Machinery | 21,386 | 20,813 | 21,465 | 20,144 | 18,805 | 10,622 |
Construction In Progress | 138.74 | 157.14 | 19.39 | 11,041 | 3,336 | 1,000 |