JUSUNG ENGINEERING Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,563,429	1,392,052	1,628,758	507,666	1,013,233	396,126
Market Cap Growth	86.68%	-14.53%	220.83%	-49.90%	155.79%	1.36%
Enterprise Value	2,468,202	1,210,360	1,612,597	452,119	1,044,310	509,851
Last Close Price	56100.00	29394.16	33805.29	10461.54	20374.82	7908.69
PE Ratio	41.18	13.03	47.90	4.78	6.96	-
Forward PE	24.62	11.26	19.76	4.31	34.34	36.49
PS Ratio	6.99	3.40	5.72	1.16	2.69	3.34
PB Ratio	4.32	2.46	3.16	1.05	2.74	1.74
P/TBV Ratio	4.38	2.49	3.21	1.06	2.78	1.78
P/FCF Ratio	-	7.10	-	6.93	11.64	-
P/OCF Ratio	87.79	6.13	160.97	4.68	9.15	80.03
EV/Sales Ratio	6.73	2.96	5.66	1.03	2.77	4.30
EV/EBITDA Ratio	38.29	10.46	33.27	3.20	8.86	-
EV/EBIT Ratio	54.64	12.45	55.73	3.65	10.18	-
EV/FCF Ratio	-285.71	6.17	-	6.17	12.00	-
Debt / Equity Ratio	0.08	0.09	0.10	0.11	0.25	0.52
Debt / EBITDA Ratio	0.77	0.44	1.05	0.36	0.78	-
Debt / FCF Ratio	-	0.26	-	0.70	1.06	-
Net Debt / Equity Ratio	-0.16	-0.36	-0.12	-0.16	-0.07	0.44
Net Debt / EBITDA Ratio	-1.46	-1.78	-1.23	-0.56	-0.23	-9.69
Net Debt / FCF Ratio	11.02	-1.05	20.47	-1.08	-0.31	-1.08
Asset Turnover	0.40	0.46	0.35	0.57	0.60	0.24
Inventory Turnover	1.86	1.77	1.50	2.42	3.22	1.25
Quick Ratio	3.22	1.49	2.09	1.30	1.11	0.32
Current Ratio	4.73	2.08	3.88	2.28	1.71	0.71
Return on Equity (ROE)	10.49%	19.76%	6.80%	24.86%	48.74%	-3.52%
Return on Assets (ROA)	3.12%	6.78%	2.21%	10.02%	10.17%	-3.15%
Return on Invested Capital (ROIC)	8.01%	19.96%	5.12%	26.05%	25.62%	-7.68%
Return on Capital Employed (ROCE)	5.60%	12.20%	3.90%	17.60%	17.80%	-6.30%
Earnings Yield	2.44%	7.67%	2.09%	20.91%	14.36%	-2.08%
FCF Yield	-0.34%	14.09%	-0.18%	14.44%	8.59%	-23.11%
Dividend Yield	0.09%	0.98%	-	-	-	-
Payout Ratio	21.00%	2.21%	27.15%	7.04%	-	-
Buyback Yield / Dilution	3.02%	0.92%	1.20%	0.46%	-	-
Total Shareholder Return	3.12%	1.89%	1.20%	0.46%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.