JUSUNG ENGINEERING Co.,Ltd. (KOSDAQ:036930)
178,300
+10,300 (6.13%)
Sep 4, 2026, 3:30 PM KST
JUSUNG ENGINEERING Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 122,991 | 164,384 | 250,695 | 110,640 | 120,982 | 119,203 |
Short-Term Investments | 5,339 | - | 5,144 | - | - | - |
Trading Asset Securities | - | - | - | - | 10,038 | - |
Cash & Short-Term Investments | 128,330 | 164,384 | 255,840 | 110,640 | 131,020 | 119,203 |
Cash Growth | -27.98% | -35.75% | 131.24% | -15.55% | 9.91% | 543.08% |
Accounts Receivable | 14,270 | 12,045 | 28,679 | 17,044 | 31,273 | 23,979 |
Other Receivables | 1,372 | 615.55 | 2,214 | 919.16 | 3,700 | 5,956 |
Receivables | 15,642 | 12,660 | 30,893 | 18,193 | 35,213 | 29,935 |
Inventory | 46,037 | 59,945 | 100,632 | 81,347 | 99,153 | 58,645 |
Prepaid Expenses | 655.67 | 590.07 | 378.57 | 3,738 | 485.45 | 535.77 |
Other Current Assets | 13,865 | 8,429 | 10,387 | 25,113 | 24,469 | 21,850 |
Total Current Assets | 204,529 | 246,008 | 398,130 | 239,031 | 290,341 | 230,169 |
Property, Plant & Equipment | 334,901 | 330,661 | 311,024 | 295,632 | 289,476 | 242,117 |
Long-Term Investments | 48,671 | 31,056 | 9,720 | 10,495 | 5,495 | 6,480 |
Other Intangible Assets | 8,082 | 8,067 | 7,828 | 6,508 | 6,223 | 5,417 |
Other Long-Term Assets | 269,398 | 271,198 | 259,298 | 253,461 | 241,378 | 227,635 |
Total Assets | 866,435 | 887,893 | 986,825 | 805,261 | 833,063 | 711,899 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 12,981 | 8,476 | 16,723 | 18,970 | 12,064 | 16,531 |
Accrued Expenses | 1,743 | 1,745 | 1,654 | 1,551 | 1,607 | 1,272 |
Current Portion of Long-Term Debt | - | - | - | - | - | 40,000 |
Current Portion of Leases | 700.47 | 632.28 | 590.55 | 645.76 | 686.13 | 666.72 |
Current Income Taxes Payable | 512.06 | 151.45 | 22,619 | 4,066 | 11,077 | 4,978 |
Current Unearned Revenue | 3,618 | 3,618 | 3,618 | 3,618 | 3,618 | 3,618 |
Other Current Liabilities | 29,089 | 53,426 | 146,501 | 32,699 | 98,225 | 67,801 |
Total Current Liabilities | 48,643 | 68,049 | 191,705 | 61,548 | 127,277 | 134,866 |
Long-Term Debt | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 |
Long-Term Leases | 3,946 | 4,217 | 4,755 | 5,284 | 5,785 | 6,345 |
Long-Term Unearned Revenue | 45,521 | 47,330 | 50,948 | 54,565 | 58,183 | 61,800 |
Pension & Post-Retirement Benefits | - | - | - | - | - | 562.84 |
Long-Term Deferred Tax Liabilities | 28,568 | 30,396 | 28,091 | 30,059 | 24,342 | 11,860 |
Other Long-Term Liabilities | 102,811 | 102,444 | 99,735 | 94,057 | 87,868 | 81,830 |
Total Liabilities | 274,490 | 297,436 | 420,234 | 290,514 | 348,455 | 342,264 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 24,125 | 24,125 | 24,125 | 24,125 | 24,125 | 24,125 |
Additional Paid-In Capital | 109,008 | 109,008 | 109,008 | 109,008 | 109,008 | 109,008 |
Retained Earnings | 421,204 | 444,596 | 421,754 | 335,193 | 311,292 | 214,856 |
Treasury Stock | -24,928 | -49,856 | -49,856 | -16,794 | -7,500 | - |
Comprehensive Income & Other | 62,536 | 62,583 | 61,559 | 63,216 | 47,683 | 21,647 |
Total Common Equity | 591,945 | 590,457 | 566,590 | 514,748 | 484,608 | 369,635 |
Shareholders' Equity | 591,945 | 590,457 | 566,590 | 514,748 | 484,608 | 369,635 |
Total Liabilities & Equity | 866,435 | 887,893 | 986,825 | 805,261 | 833,063 | 711,899 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 49,647 | 49,850 | 50,346 | 50,929 | 51,471 | 92,012 |
Net Cash (Debt) | 78,683 | 114,534 | 205,494 | 59,710 | 79,549 | 27,191 |
Net Cash Growth | -38.57% | -44.26% | 244.15% | -24.94% | 192.55% | - |
Net Cash Per Share | 1718.82 | 2506.55 | 4370.34 | 1258.27 | 1656.27 | 563.56 |
Filing Date Shares Outstanding | 45.69 | 45.69 | 45.69 | 47.27 | 47.89 | 48.25 |
Total Common Shares Outstanding | 45.69 | 45.69 | 45.69 | 47.27 | 47.89 | 48.25 |
Working Capital | 155,887 | 177,959 | 206,425 | 177,483 | 163,064 | 95,303 |
Book Value Per Share | 12954.56 | 12921.99 | 12399.69 | 10889.91 | 10118.56 | 7660.96 |
Tangible Book Value | 583,863 | 582,390 | 558,763 | 508,240 | 478,385 | 364,219 |
Tangible Book Value Per Share | 12777.70 | 12745.46 | 12228.38 | 10752.24 | 9988.62 | 7548.70 |
Land | 164,761 | 160,783 | 137,204 | 120,006 | 106,467 | 71,444 |
Buildings | 121,140 | 125,321 | 124,845 | 123,499 | 123,601 | 103,256 |
Machinery | 127,417 | 110,689 | 106,909 | 99,274 | 93,508 | 81,430 |
Construction In Progress | 17,475 | 19,415 | 11,533 | 5,923 | 1,129 | 21,366 |