JUSUNG ENGINEERING Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,757,434	1,265,722	1,392,052	1,628,758	507,666	1,013,233
Market Cap Growth	229.84%	-9.07%	-14.53%	220.83%	-49.90%	155.79%
Enterprise Value	5,642,900	1,170,495	1,210,360	1,612,597	452,119	1,044,310
Last Close Price	126000.00	27700.00	29394.16	33805.29	10461.54	20374.82
PE Ratio	161.33	35.46	13.03	47.90	4.78	6.96
Forward PE	55.55	13.96	11.26	19.76	4.31	34.34
PS Ratio	18.53	4.07	3.40	5.72	1.16	2.69
PB Ratio	9.75	2.14	2.46	3.16	1.05	2.74
P/TBV Ratio	9.89	2.17	2.49	3.21	1.06	2.78
P/FCF Ratio	-	-	7.10	-	6.93	11.64
P/OCF Ratio	-	-	6.13	160.97	4.68	9.15
EV/Sales Ratio	18.16	3.77	2.96	5.66	1.03	2.77
EV/EBITDA Ratio	112.20	23.22	10.46	33.27	3.20	8.86
EV/EBIT Ratio	181.19	37.45	12.45	55.73	3.65	10.18
EV/FCF Ratio	-101.93	-	6.17	-	6.17	12.00
Debt / Equity Ratio	0.08	0.08	0.09	0.10	0.11	0.25
Debt / EBITDA Ratio	0.99	0.99	0.44	1.05	0.36	0.78
Debt / FCF Ratio	-	-	0.26	-	0.70	1.06
Net Debt / Equity Ratio	-0.19	-0.19	-0.36	-0.12	-0.16	-0.07
Net Debt / EBITDA Ratio	-2.27	-2.27	-1.78	-1.23	-0.56	-0.23
Net Debt / FCF Ratio	2.07	2.07	-1.05	20.47	-1.08	-0.31
Asset Turnover	0.33	0.33	0.46	0.35	0.57	0.60
Inventory Turnover	1.67	1.67	1.77	1.50	2.42	3.22
Quick Ratio	2.60	2.60	1.50	2.09	1.30	1.11
Current Ratio	3.62	3.62	2.08	3.88	2.28	1.71
Return on Equity (ROE)	6.17%	6.17%	19.76%	6.80%	24.86%	48.74%
Return on Assets (ROA)	2.08%	2.08%	6.78%	2.21%	10.02%	10.17%
Return on Invested Capital (ROIC)	5.56%	6.47%	19.96%	5.12%	26.05%	25.62%
Return on Capital Employed (ROCE)	3.80%	3.80%	12.20%	3.90%	17.60%	17.80%
Earnings Yield	0.62%	2.82%	7.67%	2.09%	20.91%	14.36%
FCF Yield	-0.96%	-4.37%	14.09%	-0.18%	14.44%	8.59%
Dividend Yield	0.04%	0.19%	-	-	-	-
Payout Ratio	36.74%	36.74%	2.21%	27.15%	7.04%	-
Buyback Yield / Dilution	2.82%	2.82%	0.92%	1.20%	0.46%	-
Total Shareholder Return	2.86%	3.01%	0.92%	1.20%	0.46%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.