Inzi Display Co.,Ltd (KOSDAQ: 037330)
South Korea
· Delayed Price · Currency is KRW 1,407.00
-9.00 (-0.64%)
Dec 20, 2024, 1:42 PM KST
Inzi Display Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 718,334 | 687,269 | 700,956 | 617,204 | 596,613 | 557,843 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 718,334 | 687,269 | 700,956 | 617,204 | 596,613 | 557,843 | Upgrade
|
| Revenue Growth (YoY) | -3.53% | -1.95% | 13.57% | 3.45% | 6.95% | 8.44% | Upgrade
|
| Cost of Revenue | 676,721 | 641,809 | 649,668 | 573,383 | 526,852 | 505,701 | Upgrade
|
| Gross Profit | 41,612 | 45,460 | 51,287 | 43,821 | 69,761 | 52,142 | Upgrade
|
| Selling, General & Admin | 34,326 | 32,029 | 30,089 | 29,858 | 32,998 | 26,411 | Upgrade
|
| Research & Development | 234.88 | 47.85 | 352.6 | 323.06 | 5.32 | 99.48 | Upgrade
|
| Other Operating Expenses | 1,098 | 965.61 | 1,073 | 772.26 | 801.51 | 901.51 | Upgrade
|
| Operating Expenses | 36,821 | 34,182 | 34,132 | 32,473 | 35,158 | 28,312 | Upgrade
|
| Operating Income | 4,792 | 11,278 | 17,156 | 11,348 | 34,603 | 23,831 | Upgrade
|
| Interest Expense | -8,675 | -8,744 | -6,104 | -4,046 | -4,230 | -3,497 | Upgrade
|
| Interest & Investment Income | 1,047 | 1,165 | 668.08 | 541.73 | 912.91 | 1,524 | Upgrade
|
| Earnings From Equity Investments | -416.93 | 12,938 | 5,927 | -276.24 | 352.63 | -515.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -49.89 | 774.01 | -551.44 | 738.04 | -951.25 | 1,301 | Upgrade
|
| Other Non Operating Income (Expenses) | 916.49 | 232.09 | 360.55 | 788.98 | 2,806 | -124.56 | Upgrade
|
| EBT Excluding Unusual Items | -2,387 | 17,643 | 17,456 | 9,094 | 33,493 | 22,518 | Upgrade
|
| Gain (Loss) on Sale of Investments | 182.77 | 1,580 | 441.44 | 6,964 | 2,222 | -874.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 47.26 | -237.94 | -1,917 | -834.58 | -4,115 | -2,111 | Upgrade
|
| Asset Writedown | -2,419 | -1,463 | -7,416 | -4,617 | -1,911 | -1,605 | Upgrade
|
| Pretax Income | -4,575 | 17,522 | 8,565 | 10,606 | 29,690 | 17,928 | Upgrade
|
| Income Tax Expense | -4,552 | 47.46 | 1,740 | 2,698 | 7,503 | 9,373 | Upgrade
|
| Earnings From Continuing Operations | -23.29 | 17,475 | 6,825 | 7,908 | 22,187 | 8,555 | Upgrade
|
| Minority Interest in Earnings | 865.05 | -1,508 | -2,949 | -3,026 | -5,938 | -4,308 | Upgrade
|
| Net Income | 841.77 | 15,967 | 3,876 | 4,882 | 16,249 | 4,247 | Upgrade
|
| Net Income to Common | 841.77 | 15,967 | 3,876 | 4,882 | 16,249 | 4,247 | Upgrade
|
| Net Income Growth | -94.73% | 311.95% | -20.61% | -69.95% | 282.60% | -55.20% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | 38 | Upgrade
|
| Shares Change (YoY) | -0.12% | - | - | -0.47% | 14.14% | 6.83% | Upgrade
|
| EPS (Basic) | 19.51 | 369.67 | 89.74 | 113.03 | 374.42 | 111.70 | Upgrade
|
| EPS (Diluted) | 19.51 | 369.67 | 89.74 | 113.03 | 374.42 | 111.70 | Upgrade
|
| EPS Growth | -94.72% | 311.95% | -20.61% | -69.81% | 235.20% | -58.07% | Upgrade
|
| Free Cash Flow | -21,781 | 13,603 | 4,899 | -1,351 | -6,093 | 13,932 | Upgrade
|
| Free Cash Flow Per Share | -504.74 | 314.95 | 113.42 | -31.28 | -140.41 | 366.44 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 100.000 | 75.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | -50.00% | 33.33% | 0% | Upgrade
|
| Gross Margin | 5.79% | 6.61% | 7.32% | 7.10% | 11.69% | 9.35% | Upgrade
|
| Operating Margin | 0.67% | 1.64% | 2.45% | 1.84% | 5.80% | 4.27% | Upgrade
|
| Profit Margin | 0.12% | 2.32% | 0.55% | 0.79% | 2.72% | 0.76% | Upgrade
|
| Free Cash Flow Margin | -3.03% | 1.98% | 0.70% | -0.22% | -1.02% | 2.50% | Upgrade
|
| EBITDA | 38,434 | 44,941 | 52,222 | 45,808 | 65,795 | 44,578 | Upgrade
|
| EBITDA Margin | 5.35% | 6.54% | 7.45% | 7.42% | 11.03% | 7.99% | Upgrade
|
| D&A For EBITDA | 33,642 | 33,663 | 35,066 | 34,460 | 31,193 | 20,747 | Upgrade
|
| EBIT | 4,792 | 11,278 | 17,156 | 11,348 | 34,603 | 23,831 | Upgrade
|
| EBIT Margin | 0.67% | 1.64% | 2.45% | 1.84% | 5.80% | 4.27% | Upgrade
|
| Effective Tax Rate | - | 0.27% | 20.31% | 25.43% | 25.27% | 52.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.