Inzi Display Co.,Ltd (KOSDAQ:037330)
South Korea · Delayed Price · Currency is KRW 1,174.00
-58.00 (-4.71%)
At close: May 29, 2026
Inzi Display Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 692,988 | 721,814 | 732,669 | 687,269 | 700,956 | 617,204 |
Other Revenue | -0 | -0 | - | 0 | 0 | -0 |
| 692,988 | 721,814 | 732,669 | 687,269 | 700,956 | 617,204 | |
Revenue Growth (YoY) | -7.22% | -1.48% | 6.61% | -1.95% | 13.57% | 3.45% |
Cost of Revenue | 644,895 | 668,347 | 683,861 | 647,830 | 656,908 | 582,317 |
Gross Profit | 48,093 | 53,466 | 48,808 | 39,439 | 44,047 | 34,887 |
Selling, General & Admin | 35,237 | 34,931 | 34,335 | 32,029 | 30,089 | 29,858 |
Research & Development | 270.26 | 290.46 | 287.09 | 47.85 | 352.6 | 323.06 |
Amortization of Goodwill & Intangibles | 2.07 | 2.07 | 13.19 | 17.52 | 183.74 | 482.46 |
Other Operating Expenses | 812.24 | 909.75 | 905.47 | 965.61 | 1,073 | 772.26 |
Operating Expenses | 36,668 | 36,363 | 37,879 | 34,182 | 34,132 | 32,473 |
Operating Income | 11,426 | 17,103 | 10,929 | 5,257 | 9,916 | 2,413 |
Interest Expense | -7,274 | -7,327 | -8,492 | -8,744 | -6,104 | -4,046 |
Interest & Investment Income | 884.77 | 875.34 | 1,084 | 1,165 | 668.08 | 541.73 |
Earnings From Equity Investments | 501.65 | 1,272 | -3,125 | 12,938 | 5,927 | -276.24 |
Currency Exchange Gain (Loss) | 1,163 | 1,447 | 2,983 | 774.01 | -551.44 | 738.04 |
Other Non Operating Income (Expenses) | 3,153 | 3,360 | -2,527 | 232.09 | 360.54 | 788.98 |
EBT Excluding Unusual Items | 9,855 | 16,729 | 852.6 | 11,622 | 10,216 | 159.78 |
Gain (Loss) on Sale of Investments | 3,876 | 1,848 | 49.5 | 1,580 | 441.44 | 6,964 |
Gain (Loss) on Sale of Assets | -1,495 | -1,532 | 425.51 | -237.94 | -1,917 | -834.58 |
Asset Writedown | 24.16 | -51.2 | -5,471 | -1,463 | -7,416 | -4,617 |
Pretax Income | 12,260 | 16,993 | -4,143 | 11,501 | 1,325 | 1,671 |
Income Tax Expense | 6,464 | 7,245 | -2,879 | 207.89 | 2,652 | 1,625 |
Earnings From Continuing Operations | 5,797 | 9,748 | -1,265 | 11,293 | -1,327 | 46.02 |
Minority Interest in Earnings | -2,556 | -3,713 | -1,209 | -1,508 | -2,949 | -3,026 |
Net Income | 3,241 | 6,035 | -2,473 | 9,786 | -4,276 | -2,980 |
Net Income to Common | 3,241 | 6,035 | -2,473 | 9,786 | -4,276 | -2,980 |
Shares Outstanding (Basic) | 43 | 42 | 43 | 43 | 43 | 43 |
Shares Outstanding (Diluted) | 43 | 42 | 43 | 43 | 43 | 43 |
Shares Change (YoY) | 2.74% | -2.41% | -1.26% | - | - | -0.47% |
EPS (Basic) | 75.35 | 145.01 | -58.00 | 226.56 | -99.00 | -69.00 |
EPS (Diluted) | 75.35 | 145.01 | -58.00 | 226.56 | -99.00 | -69.00 |
Free Cash Flow | -7,980 | -7,349 | 11,971 | 13,603 | 4,899 | -1,351 |
Free Cash Flow Per Share | -185.56 | -176.57 | 280.71 | 314.95 | 113.42 | -31.28 |
Dividend Per Share | - | - | - | 50.000 | 50.000 | 50.000 |
Dividend Growth | - | - | - | - | - | -50.00% |
Gross Margin | 6.94% | 7.41% | 6.66% | 5.74% | 6.28% | 5.65% |
Operating Margin | 1.65% | 2.37% | 1.49% | 0.77% | 1.42% | 0.39% |
Profit Margin | 0.47% | 0.84% | -0.34% | 1.42% | -0.61% | -0.48% |
Free Cash Flow Margin | -1.15% | -1.02% | 1.63% | 1.98% | 0.70% | -0.22% |
EBITDA | 43,200 | 48,640 | 44,032 | 38,920 | 44,982 | 36,874 |
EBITDA Margin | 6.23% | 6.74% | 6.01% | 5.66% | 6.42% | 5.97% |
D&A For EBITDA | 31,774 | 31,537 | 33,103 | 33,663 | 35,066 | 34,460 |
EBIT | 11,426 | 17,103 | 10,929 | 5,257 | 9,916 | 2,413 |
EBIT Margin | 1.65% | 2.37% | 1.49% | 0.77% | 1.42% | 0.39% |
Effective Tax Rate | 52.72% | 42.63% | - | 1.81% | 200.13% | 97.25% |
Advertising Expenses | - | - | 0.26 | - | - | - |