EG Corporation (KOSDAQ:037370)
South Korea · Delayed Price · Currency is KRW 6,180.00
0.00 (0.00%)
At close: Feb 19, 2026
EG Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 63,880 | 65,213 | 61,798 | 70,189 | 95,693 | 45,058 |
Other Revenue | - | - | -0 | - | -0 | 0 |
| 63,880 | 65,213 | 61,798 | 70,189 | 95,693 | 45,058 | |
Revenue Growth (YoY) | 10.05% | 5.53% | -11.96% | -26.65% | 112.38% | -32.97% |
Cost of Revenue | 52,457 | 56,388 | 59,965 | 60,570 | 71,447 | 36,302 |
Gross Profit | 11,423 | 8,825 | 1,833 | 9,619 | 24,246 | 8,756 |
Selling, General & Admin | 12,999 | 13,608 | 15,281 | 15,488 | 14,340 | 12,217 |
Research & Development | -366.83 | -65.75 | 231.04 | 197.51 | 242.45 | 456.89 |
Amortization of Goodwill & Intangibles | 60.93 | 90.53 | 59.51 | 50.34 | 54.86 | 66.71 |
Other Operating Expenses | 285.66 | 265.26 | 261.7 | 269.77 | 718.59 | 229.38 |
Operating Expenses | 13,931 | 14,617 | 16,190 | 18,619 | 18,501 | 15,786 |
Operating Income | -2,508 | -5,793 | -14,356 | -9,000 | 5,745 | -7,031 |
Interest Expense | -5,158 | -5,359 | -5,297 | -3,763 | -657.36 | -315.47 |
Interest & Investment Income | 198.53 | 172.2 | 242.98 | 171.89 | 63.84 | 44.79 |
Currency Exchange Gain (Loss) | 217.35 | 451.04 | 79.02 | 352.52 | 281.08 | -294.64 |
Other Non Operating Income (Expenses) | 11.38 | 2,763 | -3,069 | -430.58 | -1,323 | 139.91 |
EBT Excluding Unusual Items | -7,239 | -7,766 | -22,401 | -12,669 | 4,110 | -7,456 |
Gain (Loss) on Sale of Investments | 5,343 | 2,230 | 6,690 | 2,615 | 1,107 | - |
Gain (Loss) on Sale of Assets | -20.1 | 36.06 | 205.17 | -36.62 | 253.16 | -19.68 |
Asset Writedown | - | - | -5,178 | -274.52 | - | 983.09 |
Pretax Income | -1,916 | -5,499 | -20,684 | -10,366 | 5,470 | -6,493 |
Income Tax Expense | 1,464 | 1,250 | -118.74 | 906.12 | 1,224 | 271.14 |
Earnings From Continuing Operations | -3,380 | -6,749 | -20,565 | -11,272 | 4,245 | -6,764 |
Minority Interest in Earnings | 4,900 | 3,991 | 12,590 | 8,867 | 539.92 | 2,655 |
Net Income | 1,521 | -2,758 | -7,974 | -2,405 | 4,785 | -4,109 |
Net Income to Common | 1,521 | -2,758 | -7,974 | -2,405 | 4,785 | -4,109 |
Shares Outstanding (Basic) | 9 | 9 | 9 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 8 | 8 | 8 |
Shares Change (YoY) | -0.03% | - | 1.63% | 10.31% | 2.57% | - |
EPS (Basic) | 176.32 | -319.75 | -924.57 | -283.42 | 622.02 | -547.84 |
EPS (Diluted) | 176.06 | -320.00 | -925.00 | -283.42 | 576.00 | -548.00 |
Free Cash Flow | -1,852 | -6,567 | -26,518 | -24,478 | -27,372 | -26,543 |
Free Cash Flow Per Share | -214.81 | -761.41 | -3074.59 | -2884.41 | -3558.05 | -3539.01 |
Gross Margin | 17.88% | 13.53% | 2.97% | 13.71% | 25.34% | 19.43% |
Operating Margin | -3.93% | -8.88% | -23.23% | -12.82% | 6.00% | -15.60% |
Profit Margin | 2.38% | -4.23% | -12.90% | -3.43% | 5.00% | -9.12% |
Free Cash Flow Margin | -2.90% | -10.07% | -42.91% | -34.87% | -28.60% | -58.91% |
EBITDA | 1,769 | -1,232 | -10,009 | -5,681 | 7,205 | -5,748 |
EBITDA Margin | 2.77% | -1.89% | -16.20% | -8.09% | 7.53% | -12.76% |
D&A For EBITDA | 4,277 | 4,561 | 4,347 | 3,319 | 1,460 | 1,282 |
EBIT | -2,508 | -5,793 | -14,356 | -9,000 | 5,745 | -7,031 |
EBIT Margin | -3.93% | -8.88% | -23.23% | -12.82% | 6.00% | -15.60% |
Effective Tax Rate | - | - | - | - | 22.39% | - |
Advertising Expenses | - | 16.66 | 1.59 | 52.35 | 43.33 | 63.26 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.