EG Corporation (KOSDAQ: 037370)
South Korea
· Delayed Price · Currency is KRW 5,570.00
-240.00 (-4.13%)
Dec 20, 2024, 9:00 AM KST
EG Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 58,044 | 61,798 | 70,189 | 95,693 | 45,058 | 67,218 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | 0 | - | Upgrade
|
| Revenue | 58,044 | 61,798 | 70,189 | 95,693 | 45,058 | 67,218 | Upgrade
|
| Revenue Growth (YoY) | -17.58% | -11.95% | -26.65% | 112.38% | -32.97% | -40.28% | Upgrade
|
| Cost of Revenue | 51,793 | 59,965 | 60,570 | 71,447 | 36,302 | 55,336 | Upgrade
|
| Gross Profit | 6,251 | 1,833 | 9,619 | 24,246 | 8,756 | 11,882 | Upgrade
|
| Selling, General & Admin | 13,800 | 15,281 | 15,488 | 14,340 | 12,217 | 9,304 | Upgrade
|
| Research & Development | 451.79 | 231.04 | 197.51 | 242.45 | 456.89 | 601.63 | Upgrade
|
| Other Operating Expenses | 372.53 | 261.7 | 269.77 | 718.59 | 229.38 | 192.47 | Upgrade
|
| Operating Expenses | 14,240 | 16,190 | 18,619 | 18,501 | 15,786 | 10,982 | Upgrade
|
| Operating Income | -7,989 | -14,356 | -9,000 | 5,745 | -7,031 | 900.15 | Upgrade
|
| Interest Expense | -6,209 | -5,297 | -3,763 | -657.36 | -315.47 | -583.35 | Upgrade
|
| Interest & Investment Income | 157.22 | 242.98 | 171.89 | 63.84 | 44.79 | 57.97 | Upgrade
|
| Currency Exchange Gain (Loss) | -78.69 | 79.02 | 352.52 | 281.08 | -294.64 | 91.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,391 | -1,499 | -430.58 | -1,323 | 139.91 | -333.22 | Upgrade
|
| EBT Excluding Unusual Items | -11,728 | -20,831 | -12,669 | 4,110 | -7,456 | 133.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,295 | 6,690 | 2,615 | 1,107 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 28.4 | 205.17 | -36.62 | 253.16 | -19.68 | 40.87 | Upgrade
|
| Asset Writedown | -6,748 | -6,748 | -274.52 | - | 983.09 | - | Upgrade
|
| Pretax Income | -15,153 | -20,684 | -10,366 | 5,470 | -6,493 | 174.38 | Upgrade
|
| Income Tax Expense | 34.75 | -118.74 | 906.12 | 1,224 | 271.14 | 824.07 | Upgrade
|
| Earnings From Continuing Operations | -15,188 | -20,565 | -11,272 | 4,245 | -6,764 | -649.69 | Upgrade
|
| Minority Interest in Earnings | 9,929 | 12,590 | 8,867 | 539.92 | 2,655 | -94.53 | Upgrade
|
| Net Income | -5,258 | -7,974 | -2,405 | 4,785 | -4,109 | -744.23 | Upgrade
|
| Preferred Dividends & Other Adjustments | 206.51 | 206.51 | - | - | - | - | Upgrade
|
| Net Income to Common | -5,465 | -8,181 | -2,405 | 4,785 | -4,109 | -744.23 | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.01% | 1.63% | 10.31% | 2.57% | - | - | Upgrade
|
| EPS (Basic) | -633.59 | -948.51 | -283.42 | 622.02 | -547.84 | -99.23 | Upgrade
|
| EPS (Diluted) | -633.59 | -948.51 | -283.42 | 576.00 | -548.00 | -99.23 | Upgrade
|
| Free Cash Flow | -15,623 | -26,518 | -24,478 | -27,372 | -26,543 | -6,701 | Upgrade
|
| Free Cash Flow Per Share | -1811.40 | -3074.59 | -2884.41 | -3558.05 | -3539.01 | -893.52 | Upgrade
|
| Gross Margin | 10.77% | 2.97% | 13.71% | 25.34% | 19.43% | 17.68% | Upgrade
|
| Operating Margin | -13.76% | -23.23% | -12.82% | 6.00% | -15.60% | 1.34% | Upgrade
|
| Profit Margin | -9.41% | -13.24% | -3.43% | 5.00% | -9.12% | -1.11% | Upgrade
|
| Free Cash Flow Margin | -26.92% | -42.91% | -34.87% | -28.60% | -58.91% | -9.97% | Upgrade
|
| EBITDA | -3,041 | -10,009 | -5,681 | 7,205 | -5,748 | 1,969 | Upgrade
|
| EBITDA Margin | -5.24% | -16.20% | -8.09% | 7.53% | -12.76% | 2.93% | Upgrade
|
| D&A For EBITDA | 4,948 | 4,347 | 3,319 | 1,460 | 1,282 | 1,069 | Upgrade
|
| EBIT | -7,989 | -14,356 | -9,000 | 5,745 | -7,031 | 900.15 | Upgrade
|
| EBIT Margin | -13.76% | -23.23% | -12.82% | 6.00% | -15.60% | 1.34% | Upgrade
|
| Effective Tax Rate | - | - | - | 22.39% | - | 472.58% | Upgrade
|
| Advertising Expenses | - | 1.59 | 52.35 | 43.33 | 63.26 | 183.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.