EG Corporation (KOSDAQ:037370)
South Korea
· Delayed Price · Currency is KRW 5,960.00
+60.00 (1.02%)
At close: Jun 5, 2025, 3:30 PM KST
EG Corporation Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -58.59 | -2,758 | -7,974 | -2,405 | 4,785 | -4,109 | Upgrade
|
| Depreciation & Amortization | 3,854 | 4,561 | 4,347 | 3,319 | 1,460 | 1,282 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.74 | -36.06 | -205.17 | 36.62 | -253.16 | 19.68 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0 | - | 5,178 | 274.52 | - | -983.09 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4,541 | -2,229 | -6,690 | -2,615 | -1,107 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -805.74 | -417.46 | -311.06 | 1,118 | 298.06 | 1,444 | Upgrade
|
| Other Operating Activities | -3,066 | -3,331 | -9,580 | -9,336 | 3,387 | -1,269 | Upgrade
|
| Change in Accounts Receivable | -1,856 | -4,899 | 4,737 | -8,139 | -975.6 | 3,544 | Upgrade
|
| Change in Inventory | 1,438 | 1,443 | 221.68 | -2,326 | 233.52 | -431.3 | Upgrade
|
| Change in Accounts Payable | 652.63 | 2,201 | -5,003 | 4,740 | -3,792 | 3,894 | Upgrade
|
| Change in Income Taxes | - | - | - | - | - | 2.91 | Upgrade
|
| Change in Other Net Operating Assets | 3,723 | 3,011 | 3,291 | 4,835 | -4,248 | -2,854 | Upgrade
|
| Operating Cash Flow | -658.98 | -2,455 | -11,989 | -10,498 | -211.96 | 540.01 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | -82.31% | Upgrade
|
| Capital Expenditures | -2,846 | -4,112 | -14,530 | -13,980 | -27,160 | -27,083 | Upgrade
|
| Sale of Property, Plant & Equipment | -5.89 | 47.42 | 289.03 | 754.36 | 24,567 | 33.59 | Upgrade
|
| Sale (Purchase) of Intangibles | -37 | -187 | 82.46 | -112.17 | 3.98 | 21.63 | Upgrade
|
| Investment in Securities | 526.62 | 392.73 | 3 | -1,300 | 2,511 | -4,113 | Upgrade
|
| Other Investing Activities | -300.14 | -41.13 | 6,045 | 545.14 | -271.29 | -1,188 | Upgrade
|
| Investing Cash Flow | -2,450 | -3,666 | -8,025 | -14,880 | -238.42 | -32,385 | Upgrade
|
| Short-Term Debt Issued | - | 24,119 | 24,828 | 6,690 | 13,235 | 13,929 | Upgrade
|
| Long-Term Debt Issued | - | 3,969 | 81,000 | 89,925 | 30,300 | 39,500 | Upgrade
|
| Total Debt Issued | 17,670 | 28,088 | 105,828 | 96,615 | 43,535 | 53,429 | Upgrade
|
| Short-Term Debt Repaid | - | -21,200 | -12,017 | -4,000 | -21,407 | -11,644 | Upgrade
|
| Long-Term Debt Repaid | - | -156.67 | -81,434 | -70,921 | -11,587 | -9,031 | Upgrade
|
| Total Debt Repaid | -13,885 | -21,357 | -93,452 | -74,921 | -32,994 | -20,675 | Upgrade
|
| Net Debt Issued (Repaid) | 3,785 | 6,731 | 12,377 | 21,694 | 10,541 | 32,754 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 1,215 | 994.06 | Upgrade
|
| Dividends Paid | -26.67 | -26.67 | -66.67 | -73.33 | -66.67 | -40.84 | Upgrade
|
| Other Financing Activities | 10 | 10 | 216 | -1 | -6.58 | -100 | Upgrade
|
| Financing Cash Flow | 3,768 | 6,715 | 12,526 | 21,620 | 11,682 | 33,607 | Upgrade
|
| Foreign Exchange Rate Adjustments | 80.5 | 112.37 | 33.45 | -77.22 | 98.14 | -240.81 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | 810.02 | Upgrade
|
| Net Cash Flow | 739.91 | 706.19 | -7,454 | -3,835 | 11,330 | 2,332 | Upgrade
|
| Free Cash Flow | -3,505 | -6,567 | -26,518 | -24,478 | -27,372 | -26,543 | Upgrade
|
| Free Cash Flow Margin | -5.44% | -10.07% | -42.91% | -34.87% | -28.60% | -58.91% | Upgrade
|
| Free Cash Flow Per Share | -406.37 | -761.41 | -3074.59 | -2884.41 | -3558.05 | -3539.01 | Upgrade
|
| Cash Interest Paid | 6,277 | 6,138 | 4,572 | 4,164 | 431.2 | 329.07 | Upgrade
|
| Cash Income Tax Paid | 61.75 | 72.21 | -117.25 | 1,518 | -33.13 | 155.86 | Upgrade
|
| Levered Free Cash Flow | -2,808 | -5,311 | -18,869 | -19,743 | -26,603 | -24,444 | Upgrade
|
| Unlevered Free Cash Flow | 500.58 | -1,962 | -15,558 | -17,391 | -26,192 | -24,247 | Upgrade
|
| Change in Net Working Capital | -2,502 | -1,397 | -3,515 | 991.99 | 4,087 | -5,926 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.