WIZ CORP, Inc. (KOSDAQ: 038620)

WIZ CORP Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	82,147	56,066	41,214	33,198	28,207	36,756
Other Revenue	-0	-	-	-	-	-
Revenue	82,147	56,066	41,214	33,198	28,207	36,756
Revenue Growth (YoY)	84.66%	36.04%	24.15%	17.70%	-23.26%	-7.19%
Cost of Revenue	64,569	44,576	32,822	26,585	21,341	27,734
Gross Profit	17,578	11,490	8,392	6,613	6,866	9,022
Selling, General & Admin	13,626	9,581	6,058	4,949	5,536	6,928
Research & Development	157.2	94	-	-	1.76	37.42
Other Operating Expenses	442.46	400.27	319	317.55	384.21	264.26
Operating Expenses	15,414	10,626	6,698	5,715	6,654	8,540
Operating Income	2,164	864.51	1,694	897.67	212.11	482.18
Interest Expense	-974.42	-520.79	-0.24	-310.53	-181.83	-94.89
Interest & Investment Income	882.64	903.9	545.38	236.52	172.49	230.26
Earnings From Equity Investments	-2,170	-683.35	3,088	-	-	172.2
Currency Exchange Gain (Loss)	7.7	7.7	-	-5.45	118.01	-105.12
Other Non Operating Income (Expenses)	1,787	422.55	508.04	-8,800	-237.29	102.43
EBT Excluding Unusual Items	1,697	994.52	5,835	-7,982	83.49	787.06
Gain (Loss) on Sale of Investments	-753.76	889.71	-639.68	2,622	2,526	-841.18
Gain (Loss) on Sale of Assets	4.51	13.84	-142.2	436.84	468.73	29.09
Other Unusual Items	-124.13	-	-	541.01	27.52	-
Pretax Income	823.73	1,898	5,053	-4,382	3,106	-25.03
Income Tax Expense	408.69	303.9	905.67	1,051	373.79	-50.32
Earnings From Continuing Operations	415.04	1,594	4,148	-5,433	2,732	25.28
Earnings From Discontinued Operations	-	-	-1,547	-312.82	-	-
Net Income to Company	415.04	1,594	2,601	-5,746	2,732	25.28
Minority Interest in Earnings	-764.14	-162.3	245.38	34.87	68.33	28.67
Net Income	-349.1	1,432	2,846	-5,711	2,801	53.95
Net Income to Common	-349.1	1,432	2,846	-5,711	2,801	53.95
Net Income Growth	-	-49.69%	-	-	5091.01%	-78.46%
Shares Outstanding (Basic)	63	63	63	59	58	58
Shares Outstanding (Diluted)	63	63	63	59	58	58
Shares Change (YoY)	0.21%	-	5.91%	2.09%	-	-0.01%
EPS (Basic)	-5.55	22.78	45.29	-96.24	48.19	0.93
EPS (Diluted)	-5.55	22.78	45.29	-96.27	48.19	0.93
EPS Growth	-	-49.69%	-	-	5091.01%	-78.07%
Free Cash Flow	476.29	1,382	106.89	825.66	1,279	1,923
Free Cash Flow Per Share	7.57	21.99	1.70	13.91	22.01	33.08
Gross Margin	21.40%	20.49%	20.36%	19.92%	24.34%	24.55%
Operating Margin	2.63%	1.54%	4.11%	2.70%	0.75%	1.31%
Profit Margin	-0.42%	2.55%	6.91%	-17.20%	9.93%	0.15%
Free Cash Flow Margin	0.58%	2.46%	0.26%	2.49%	4.54%	5.23%
EBITDA	5,403	2,233	2,710	2,171	1,065	1,692
EBITDA Margin	6.58%	3.98%	6.57%	6.54%	3.78%	4.60%
D&A For EBITDA	3,238	1,369	1,016	1,273	852.75	1,210
EBIT	2,164	864.51	1,694	897.67	212.11	482.18
EBIT Margin	2.63%	1.54%	4.11%	2.70%	0.75%	1.31%
Effective Tax Rate	49.61%	16.01%	17.92%	-	12.03%	-
Advertising Expenses	-	474.37	2.32	3.72	8.81	3.34

Source: S&P Capital IQ. Standard template. Financial Sources.