WIZ CORP, Inc. (KOSDAQ: 038620)
South Korea
· Delayed Price · Currency is KRW 762.00
-16.00 (-2.06%)
Dec 20, 2024, 9:00 AM KST
WIZ CORP Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 98,727 | 56,066 | 41,214 | 33,198 | 28,207 | 36,756 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | - | Upgrade
|
| Revenue | 98,727 | 56,066 | 41,214 | 33,198 | 28,207 | 36,756 | Upgrade
|
| Revenue Growth (YoY) | 124.10% | 36.04% | 24.15% | 17.70% | -23.26% | -7.19% | Upgrade
|
| Cost of Revenue | 77,309 | 44,576 | 32,822 | 26,585 | 21,341 | 27,734 | Upgrade
|
| Gross Profit | 21,418 | 11,490 | 8,392 | 6,613 | 6,866 | 9,022 | Upgrade
|
| Selling, General & Admin | 15,920 | 9,581 | 6,058 | 4,949 | 5,536 | 6,928 | Upgrade
|
| Research & Development | 179.2 | 94 | - | - | 1.76 | 37.42 | Upgrade
|
| Other Operating Expenses | 375.45 | 400.27 | 319 | 317.55 | 384.21 | 264.26 | Upgrade
|
| Operating Expenses | 17,936 | 10,626 | 6,698 | 5,715 | 6,654 | 8,540 | Upgrade
|
| Operating Income | 3,482 | 864.51 | 1,694 | 897.67 | 212.11 | 482.18 | Upgrade
|
| Interest Expense | -986.15 | -520.79 | -0.24 | -310.53 | -181.83 | -94.89 | Upgrade
|
| Interest & Investment Income | 892.29 | 903.9 | 545.38 | 236.52 | 172.49 | 230.26 | Upgrade
|
| Earnings From Equity Investments | -2,104 | -683.35 | 3,088 | - | - | 172.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.7 | 7.7 | - | -5.45 | 118.01 | -105.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,262 | 422.55 | 508.04 | -8,800 | -237.29 | 102.43 | Upgrade
|
| EBT Excluding Unusual Items | 3,554 | 994.52 | 5,835 | -7,982 | 83.49 | 787.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.43 | 889.71 | -639.68 | 2,622 | 2,526 | -841.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.51 | 13.84 | -142.2 | 436.84 | 468.73 | 29.09 | Upgrade
|
| Other Unusual Items | -175.22 | - | - | 541.01 | 27.52 | - | Upgrade
|
| Pretax Income | 3,387 | 1,898 | 5,053 | -4,382 | 3,106 | -25.03 | Upgrade
|
| Income Tax Expense | 842.73 | 303.9 | 905.67 | 1,051 | 373.79 | -50.32 | Upgrade
|
| Earnings From Continuing Operations | 2,544 | 1,594 | 4,148 | -5,433 | 2,732 | 25.28 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -1,547 | -312.82 | - | - | Upgrade
|
| Net Income to Company | 2,544 | 1,594 | 2,601 | -5,746 | 2,732 | 25.28 | Upgrade
|
| Minority Interest in Earnings | -887.87 | -162.3 | 245.38 | 34.87 | 68.33 | 28.67 | Upgrade
|
| Net Income | 1,656 | 1,432 | 2,846 | -5,711 | 2,801 | 53.95 | Upgrade
|
| Net Income to Common | 1,656 | 1,432 | 2,846 | -5,711 | 2,801 | 53.95 | Upgrade
|
| Net Income Growth | -54.88% | -49.69% | - | - | 5091.01% | -78.46% | Upgrade
|
| Shares Outstanding (Basic) | 63 | 63 | 63 | 59 | 58 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 63 | 63 | 59 | 58 | 58 | Upgrade
|
| Shares Change (YoY) | - | - | 5.91% | 2.09% | - | -0.01% | Upgrade
|
| EPS (Basic) | 26.36 | 22.78 | 45.29 | -96.24 | 48.19 | 0.93 | Upgrade
|
| EPS (Diluted) | 26.20 | 22.78 | 45.29 | -96.27 | 48.19 | 0.93 | Upgrade
|
| EPS Growth | -55.15% | -49.69% | - | - | 5091.01% | -78.07% | Upgrade
|
| Free Cash Flow | 3,135 | 1,382 | 106.89 | 825.66 | 1,279 | 1,923 | Upgrade
|
| Free Cash Flow Per Share | 49.89 | 21.99 | 1.70 | 13.91 | 22.01 | 33.08 | Upgrade
|
| Gross Margin | 21.69% | 20.49% | 20.36% | 19.92% | 24.34% | 24.55% | Upgrade
|
| Operating Margin | 3.53% | 1.54% | 4.11% | 2.70% | 0.75% | 1.31% | Upgrade
|
| Profit Margin | 1.68% | 2.55% | 6.91% | -17.20% | 9.93% | 0.15% | Upgrade
|
| Free Cash Flow Margin | 3.18% | 2.46% | 0.26% | 2.49% | 4.54% | 5.23% | Upgrade
|
| EBITDA | 7,677 | 2,233 | 2,710 | 2,171 | 1,065 | 1,692 | Upgrade
|
| EBITDA Margin | 7.78% | 3.98% | 6.57% | 6.54% | 3.78% | 4.60% | Upgrade
|
| D&A For EBITDA | 4,196 | 1,369 | 1,016 | 1,273 | 852.75 | 1,210 | Upgrade
|
| EBIT | 3,482 | 864.51 | 1,694 | 897.67 | 212.11 | 482.18 | Upgrade
|
| EBIT Margin | 3.53% | 1.54% | 4.11% | 2.70% | 0.75% | 1.31% | Upgrade
|
| Effective Tax Rate | 24.88% | 16.01% | 17.92% | - | 12.03% | - | Upgrade
|
| Advertising Expenses | - | 474.37 | 2.32 | 3.72 | 8.81 | 3.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.