WIZ CORP, Inc. (KOSDAQ:038620)
South Korea · Delayed Price · Currency is KRW 1,991.00
-29.00 (-1.44%)
At close: Jun 4, 2026
WIZ CORP Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | -0 | - | - | - | - |
| 115,000 | 112,636 | 104,652 | 56,066 | 41,214 | 33,198 | |
Revenue Growth (YoY) | 7.63% | 7.63% | 86.66% | 36.04% | 24.15% | 17.70% |
Cost of Revenue | 95,771 | 93,173 | 82,990 | 44,576 | 32,822 | 26,585 |
Gross Profit | 19,229 | 19,463 | 21,661 | 11,490 | 8,392 | 6,613 |
Selling, General & Admin | 15,037 | 15,169 | 16,699 | 9,581 | 6,058 | 4,949 |
Research & Development | 66 | 154 | 107.2 | 94 | - | - |
Amortization of Goodwill & Intangibles | 701.13 | 701.34 | 707.6 | 182.55 | - | - |
Other Operating Expenses | 464.73 | 453.28 | 404.37 | 400.27 | 319 | 317.55 |
Operating Expenses | 17,261 | 17,466 | 18,863 | 10,626 | 6,698 | 5,715 |
Operating Income | 1,968 | 1,997 | 2,798 | 864.51 | 1,694 | 897.67 |
Interest Expense | -128.51 | -223.28 | -915.9 | -520.79 | -0.24 | -310.53 |
Interest & Investment Income | 914.25 | 854.49 | 923.45 | 903.9 | 545.38 | 236.52 |
Earnings From Equity Investments | -231.41 | -295.89 | -1,865 | -683.35 | 3,088 | - |
Currency Exchange Gain (Loss) | -8.71 | 0.66 | 0.35 | 7.7 | - | -5.45 |
Other Non Operating Income (Expenses) | 773.29 | -359.47 | 1,035 | 422.55 | 508.04 | -8,800 |
EBT Excluding Unusual Items | 3,287 | 1,974 | 1,976 | 994.52 | 5,835 | -7,982 |
Gain (Loss) on Sale of Investments | 7,730 | 5,046 | -241.21 | 889.71 | -639.68 | 2,622 |
Gain (Loss) on Sale of Assets | 506.2 | 25.21 | -11.1 | 13.84 | -142.2 | 436.84 |
Other Unusual Items | -62.78 | -62.78 | -105.41 | - | - | 541.01 |
Pretax Income | 11,461 | 6,982 | 1,618 | 1,898 | 5,053 | -4,382 |
Income Tax Expense | 3,051 | 2,313 | 531.98 | 303.9 | 905.67 | 1,051 |
Earnings From Continuing Operations | 8,409 | 4,669 | 1,086 | 1,594 | 4,148 | -5,433 |
Earnings From Discontinued Operations | - | - | - | - | -1,547 | -312.82 |
Net Income to Company | 8,409 | 4,669 | 1,086 | 1,594 | 2,601 | -5,746 |
Minority Interest in Earnings | -751.92 | -382.13 | -741.14 | -162.3 | 245.38 | 34.87 |
Net Income | 7,657 | 4,287 | 345.11 | 1,432 | 2,846 | -5,711 |
Net Income to Common | 7,657 | 4,287 | 345.11 | 1,432 | 2,846 | -5,711 |
Net Income Growth | 898.70% | 1142.20% | -75.90% | -49.69% | - | - |
Shares Outstanding (Basic) | 15 | 14 | 13 | 13 | 13 | 12 |
Shares Outstanding (Diluted) | 15 | 14 | 13 | 13 | 13 | 12 |
Shares Change (YoY) | -41.96% | 12.50% | -0.15% | - | 5.91% | 2.09% |
EPS (Basic) | 501.70 | 303.64 | 27.50 | 113.92 | 226.46 | -481.21 |
EPS (Diluted) | 501.70 | 303.64 | 27.50 | 113.92 | 226.46 | -481.36 |
EPS Growth | 1621.60% | 1004.16% | -75.86% | -49.69% | - | - |
Free Cash Flow | 4,196 | 5,187 | 2,810 | 1,382 | 106.89 | 825.66 |
Free Cash Flow Per Share | 274.92 | 367.41 | 223.95 | 109.96 | 8.50 | 69.57 |
Gross Margin | 16.72% | 17.28% | 20.70% | 20.49% | 20.36% | 19.92% |
Operating Margin | 1.71% | 1.77% | 2.67% | 1.54% | 4.11% | 2.70% |
Profit Margin | 6.66% | 3.81% | 0.33% | 2.55% | 6.91% | -17.20% |
Free Cash Flow Margin | 3.65% | 4.61% | 2.69% | 2.46% | 0.26% | 2.49% |
EBITDA | 6,172 | 6,356 | 7,070 | 2,233 | 2,710 | 2,171 |
EBITDA Margin | 5.37% | 5.64% | 6.76% | 3.98% | 6.58% | 6.54% |
D&A For EBITDA | 4,204 | 4,359 | 4,272 | 1,369 | 1,016 | 1,273 |
EBIT | 1,968 | 1,997 | 2,798 | 864.51 | 1,694 | 897.67 |
EBIT Margin | 1.71% | 1.77% | 2.67% | 1.54% | 4.11% | 2.70% |
Effective Tax Rate | 26.63% | 33.13% | 32.87% | 16.01% | 17.92% | - |
Advertising Expenses | - | 1,317 | 1,814 | 474.37 | 2.32 | 3.72 |