Oscotec Inc. (KOSDAQ:039200)
South Korea flag South Korea · Delayed Price · Currency is KRW
38,850
+750 (1.97%)
Aug 20, 2026, 3:30 PM KST

Oscotec Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
101,55099,83934,0084,9515,0623,903
Revenue Growth
191.13%193.58%586.89%-2.20%29.71%-91.02%
Gross Profit
99,25497,68731,4362,7472,8391,768
Operating Income
50,41452,081-2,734-32,655-28,638-28,097
Net Income
55,55952,343876.53-24,280-24,430-26,263
Earnings Per Share
1452.761368.0022.92-635.00-763.19-866.00
EPS Growth
-5868.90%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
New Drug Business Division
98,12196,67630,2601,2871,123-
Medical Business Sector
1,8581,7782,2752,6172,7372,735
Food Business
1,2811,1011,074751.48801.64699.53
Functional Materials
289.42283.37398.2295.24401-
Total
101,55099,83934,0084,9515,0623,903

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
158,503108,087102,72897,481103,69614,584
Total Debt
16,93115,61813,81624,61210,0857,252
Net Cash (Debt)
141,57192,46988,91272,86893,6117,333
Net Cash Growth
24.41%4.00%22.02%-22.16%1176.64%-72.23%
Net Cash Per Share
3702.752417.372324.811905.342924.46241.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
30,8708,302-26,034-22,048-26,421-8,762
Capital Expenditures
-1,213-779.65-623.78-581.22-1,249-7,518
Free Cash Flow
29,6577,523-26,657-22,629-27,670-16,280
Free Cash Flow Growth
534.42%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
97.74%97.84%92.44%55.49%56.08%45.30%
Operating Margin
49.64%52.16%-8.04%-659.58%-565.71%-719.93%
Pretax Margin
54.74%52.87%-3.29%-652.07%-552.76%-732.38%
Profit Margin
54.71%52.43%2.58%-490.40%-482.57%-672.93%
FCF Margin
29.20%7.54%-78.39%-457.06%-546.58%-417.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.7433.041067.90---
Forward PE
46.2048.4673.9669.4069.4069.40
P/FCF Ratio
50.12229.87----
PS Ratio
14.6417.3227.52177.78129.49284.45