Oscotec Inc. (KOSDAQ:039200)
South Korea flag South Korea · Delayed Price · Currency is KRW
34,200
-600 (-1.72%)
Sep 10, 2026, 9:15 AM KST

Oscotec Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
32,39015,19213,1067,9515,52410,582
Short-Term Investments
178,27792,89589,62289,52998,1723,996
Trading Asset Securities
-----6.76
Cash & Short-Term Investments
210,667108,087102,72897,481103,69614,584
Cash Growth
82.43%5.22%5.38%-5.99%611.00%-48.15%
Accounts Receivable
21,23887,63434,7641,7851,606599.16
Other Receivables
104.66.24561.73233.1254.0263.36
Receivables
21,34387,64135,3262,0182,161662.52
Inventory
2,0991,8151,7691,7011,2671,203
Prepaid Expenses
-878.62610.73179.5489.72122.26
Other Current Assets
1,410536.12785.011,050658.71418.5
Total Current Assets
235,519198,958141,219102,429107,87216,990
Property, Plant & Equipment
23,84119,19017,60418,05419,14723,240
Long-Term Investments
22224,784122
Other Intangible Assets
545.39555.53554.48559.66525.11,147
Long-Term Deferred Charges
--74.2135.6165.1899.75
Other Long-Term Assets
7,27411,14811,32511,19911,3427,064
Total Assets
267,180229,853170,778132,578143,73648,967

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
37.360.3920.42895.62705.58310.16
Accrued Expenses
3,4622,0761,997609.481,4171,045
Short-Term Debt
17,50915,48513,6176,0009,2956,000
Current Portion of Long-Term Debt
---18,448375.48375.48
Current Portion of Leases
108.4183.48124.8881.9395.17100.93
Current Income Taxes Payable
450.31573.95848.781,40798.027.05
Current Unearned Revenue
----1.164.2
Other Current Liabilities
17,08920,69718,1717,4076,5876,599
Total Current Liabilities
38,65638,97634,77934,84918,57414,442
Long-Term Debt
----187.74563.22
Long-Term Leases
191.5449.2373.4282.32131.6212.24
Pension & Post-Retirement Benefits
2,2291,9931,9161,5821,3521,125
Long-Term Deferred Tax Liabilities
945.55945.55429.78429.78429.78429.78
Other Long-Term Liabilities
1,0421,0421,220917.831,2391,007
Total Liabilities
43,06343,00638,41937,86121,91517,779

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
19,12919,12919,12419,09318,95215,166
Additional Paid-In Capital
244,916244,863244,674216,312215,697102,082
Retained Earnings
-56,924-90,855-142,863-143,630-119,189-94,763
Comprehensive Income & Other
8,7938,1706,8217,1447,0486,343
Total Common Equity
215,915181,307127,75698,918122,50828,828
Minority Interest
8,2025,5404,604-4,201-687.362,361
Shareholders' Equity
224,117186,848132,36094,717121,82131,189
Total Liabilities & Equity
267,180229,853170,778132,578143,73648,967

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
17,80915,61813,81624,61210,0857,252
Net Cash (Debt)
192,85992,46988,91272,86893,6117,333
Net Cash Growth
90.27%4.00%22.02%-22.16%1176.64%-72.23%
Net Cash Per Share
5041.132417.372324.811905.342924.46241.76
Filing Date Shares Outstanding
38.2638.2638.2537.9836.7430.21
Total Common Shares Outstanding
38.2638.2638.2538.1937.930.33
Working Capital
196,863159,982106,44067,58089,2972,548
Book Value Per Share
5643.634739.053340.222590.503232.12950.42
Tangible Book Value
215,370180,752127,20198,359121,98327,680
Tangible Book Value Per Share
5629.384724.533325.732575.843218.26912.59
Land
9,174--5,4355,4276,703
Buildings
12,97217,41215,1429,4569,41512,308
Machinery
8,0896,8436,4226,2765,8304,974
Construction In Progress
38174.67468.43-18.6-