DASAN Networks, Inc. (KOSDAQ:039560)
2,760.00
+30.00 (1.10%)
Last updated: Apr 1, 2025
DASAN Networks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 337,611 | 92,293 | 80,714 | 73,783 | 404,984 | Upgrade
|
Other Revenue | - | -0 | -0 | - | - | Upgrade
|
Revenue | 337,611 | 92,293 | 80,714 | 73,783 | 404,984 | Upgrade
|
Revenue Growth (YoY) | 265.81% | 14.34% | 9.39% | -81.78% | -8.10% | Upgrade
|
Cost of Revenue | 251,305 | 48,634 | 43,350 | 34,817 | 265,360 | Upgrade
|
Gross Profit | 86,306 | 43,658 | 37,364 | 38,966 | 139,624 | Upgrade
|
Selling, General & Admin | 62,414 | 38,446 | 32,324 | 33,889 | 130,288 | Upgrade
|
Research & Development | 19,188 | 2,498 | 2,263 | 1,658 | 2,083 | Upgrade
|
Operating Expenses | 94,478 | 45,712 | 36,992 | 38,226 | 145,617 | Upgrade
|
Operating Income | -8,172 | -2,054 | 372.56 | 739.96 | -5,993 | Upgrade
|
Interest Expense | -7,342 | -2,868 | -1,492 | -2,428 | -3,468 | Upgrade
|
Interest & Investment Income | 4,938 | 6,109 | 3,766 | 1,314 | 1,586 | Upgrade
|
Earnings From Equity Investments | -2,566 | -107,398 | 3,755 | 3,385 | -5,665 | Upgrade
|
Currency Exchange Gain (Loss) | 2,581 | 122.23 | -216.01 | 166.04 | -4,074 | Upgrade
|
Other Non Operating Income (Expenses) | 6,711 | 5,681 | 1,486 | -274.42 | -286.37 | Upgrade
|
EBT Excluding Unusual Items | -3,850 | -100,408 | 7,672 | 2,903 | -17,900 | Upgrade
|
Gain (Loss) on Sale of Investments | 1,428 | 1,105 | -2,687 | -2,523 | 4,078 | Upgrade
|
Gain (Loss) on Sale of Assets | 93.86 | -21.38 | 124,825 | 80.56 | -243.26 | Upgrade
|
Asset Writedown | -10,030 | - | -126.26 | -168.66 | -11,889 | Upgrade
|
Other Unusual Items | - | 560.41 | - | - | - | Upgrade
|
Pretax Income | -12,358 | -98,764 | 129,684 | 292.27 | -25,955 | Upgrade
|
Income Tax Expense | 6,828 | -5,891 | 32,657 | -6,686 | 4,554 | Upgrade
|
Earnings From Continuing Operations | -19,185 | -92,872 | 97,027 | 6,978 | -30,508 | Upgrade
|
Earnings From Discontinued Operations | -3,024 | - | 51,764 | -40,854 | 662.99 | Upgrade
|
Net Income to Company | -22,210 | -92,872 | 148,791 | -33,876 | -29,845 | Upgrade
|
Minority Interest in Earnings | -2,694 | -567.71 | 47,096 | 26,047 | 16,396 | Upgrade
|
Net Income | -24,903 | -93,440 | 195,887 | -7,829 | -13,449 | Upgrade
|
Net Income to Common | -24,903 | -93,440 | 195,887 | -7,829 | -13,449 | Upgrade
|
Shares Outstanding (Basic) | 38 | 38 | 36 | 36 | 32 | Upgrade
|
Shares Outstanding (Diluted) | 38 | 38 | 36 | 36 | 32 | Upgrade
|
Shares Change (YoY) | 1.01% | 7.00% | - | 9.44% | 3.96% | Upgrade
|
EPS (Basic) | -648.00 | -2456.00 | 5508.93 | -220.18 | -413.91 | Upgrade
|
EPS (Diluted) | -648.00 | -2456.00 | 4177.76 | -939.95 | -413.91 | Upgrade
|
Free Cash Flow | -11,531 | -17,727 | -67,213 | -11,145 | 23,009 | Upgrade
|
Free Cash Flow Per Share | -300.03 | -465.95 | -1890.24 | -313.44 | 708.14 | Upgrade
|
Gross Margin | 25.56% | 47.30% | 46.29% | 52.81% | 34.48% | Upgrade
|
Operating Margin | -2.42% | -2.23% | 0.46% | 1.00% | -1.48% | Upgrade
|
Profit Margin | -7.38% | -101.24% | 242.69% | -10.61% | -3.32% | Upgrade
|
Free Cash Flow Margin | -3.42% | -19.21% | -83.27% | -15.11% | 5.68% | Upgrade
|
EBITDA | 2,758 | 2,369 | 18,575 | 11,379 | 5,828 | Upgrade
|
EBITDA Margin | 0.82% | 2.57% | 23.01% | 15.42% | 1.44% | Upgrade
|
D&A For EBITDA | 10,930 | 4,423 | 18,202 | 10,639 | 11,821 | Upgrade
|
EBIT | -8,172 | -2,054 | 372.56 | 739.96 | -5,993 | Upgrade
|
EBIT Margin | -2.42% | -2.23% | 0.46% | 1.00% | -1.48% | Upgrade
|
Effective Tax Rate | - | - | 25.18% | - | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.