Aurora World Corporation (KOSDAQ:039830)

Aurora World Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	94,518	136,022	59,103	72,201	81,805	99,256
Market Cap Growth	38.00%	130.14%	-18.14%	-11.74%	-17.58%	3.09%
Enterprise Value	406,022	442,132	375,827	361,437	319,695	272,198
Last Close Price	10020.00	14420.00	5747.58	6714.61	7368.07	8709.33
PE Ratio	4.40	6.25	9.38	10.15	11.15	10.47
Forward PE	-	6.98	6.98	6.98	6.98	6.98
PS Ratio	0.29	0.42	0.21	0.31	0.35	0.56
PB Ratio	0.53	0.77	0.39	0.52	0.61	0.78
P/TBV Ratio	0.56	0.81	0.42	0.56	0.67	0.84
P/FCF Ratio	8.80	12.66	-	-	-	-
P/OCF Ratio	4.80	6.90	2.92	4.48	-	29.26
EV/Sales Ratio	1.24	1.35	1.36	1.55	1.38	1.53
EV/EBITDA Ratio	7.12	7.89	8.88	9.45	11.69	14.58
EV/EBIT Ratio	9.29	10.36	12.14	12.71	17.42	25.66
EV/FCF Ratio	37.79	41.15	-	-	-	-
Debt / Equity Ratio	1.98	1.98	2.32	2.34	2.04	1.69
Debt / EBITDA Ratio	6.29	6.29	8.41	8.55	10.05	11.57
Debt / FCF Ratio	32.79	32.79	-	-	-	-
Net Debt / Equity Ratio	1.74	1.74	2.08	2.07	1.72	1.51
Net Debt / EBITDA Ratio	5.52	5.52	7.54	7.55	8.47	10.35
Net Debt / FCF Ratio	28.78	28.78	-60.03	-5.30	-6.96	-3.22
Asset Turnover	0.57	0.57	0.51	0.47	0.54	0.54
Inventory Turnover	1.75	1.75	1.72	1.46	1.91	2.06
Quick Ratio	0.32	0.32	0.26	0.28	0.40	0.37
Current Ratio	0.63	0.63	0.53	0.57	0.82	0.77
Return on Equity (ROE)	12.70%	12.70%	2.84%	4.42%	5.76%	7.97%
Return on Assets (ROA)	4.64%	4.64%	3.56%	3.60%	2.68%	1.99%
Return on Invested Capital (ROIC)	6.00%	5.99%	3.37%	4.67%	4.20%	3.00%
Return on Capital Employed (ROCE)	15.20%	15.20%	12.80%	11.70%	7.10%	4.50%
Earnings Yield	23.03%	16.01%	10.67%	9.85%	8.97%	9.56%
FCF Yield	11.37%	7.90%	-8.99%	-75.44%	-40.69%	-60.36%
Payout Ratio	8.17%	8.17%	23.86%	17.10%	16.77%	10.81%
Buyback Yield / Dilution	3.78%	3.78%	1.83%	0.91%	0.46%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.