Aurora World Corporation (KOSDAQ:039830)
South Korea · Delayed Price · Currency is KRW 15,770
+470 (3.07%)
Sep 21, 2026, 9:19 AM KST
Aurora World Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 148,559 | 136,022 | 59,103 | 72,201 | 81,805 | 99,256 | |
Market Cap Growth | -15.60% | 130.14% | -18.14% | -11.74% | -17.58% | 3.09% |
Enterprise Value | 448,002 | 442,132 | 375,827 | 361,437 | 319,695 | 272,198 |
Last Close Price | 15300.00 | 14420.00 | 5747.58 | 6714.61 | 7368.07 | 8709.33 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.05 | 6.25 | 9.38 | 10.15 | 11.15 | 10.47 |
Forward PE | 4.64 | 5.49 | 6.05 | 6.98 | 6.98 | 6.98 |
PS Ratio | 0.41 | 0.42 | 0.21 | 0.31 | 0.35 | 0.56 |
PB Ratio | 0.76 | 0.77 | 0.39 | 0.52 | 0.61 | 0.78 |
P/TBV Ratio | 0.80 | 0.81 | 0.42 | 0.56 | 0.67 | 0.84 |
P/FCF Ratio | 11.49 | 12.66 | - | - | - | - |
P/OCF Ratio | 8.20 | 6.90 | 2.92 | 4.48 | - | 29.26 |
PEG Ratio | - | 0.15 | 0.17 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.24 | 1.35 | 1.36 | 1.55 | 1.38 | 1.53 |
EV/EBITDA Ratio | 7.07 | 7.89 | 8.88 | 9.45 | 11.69 | 14.58 |
EV/EBIT Ratio | 8.86 | 10.36 | 12.14 | 12.71 | 17.42 | 25.66 |
EV/FCF Ratio | 34.65 | 41.15 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.82 | 1.98 | 2.32 | 2.34 | 2.04 | 1.69 |
Debt / EBITDA Ratio | 5.60 | 6.29 | 8.41 | 8.55 | 10.05 | 11.57 |
Debt / FCF Ratio | 27.43 | 32.79 | - | - | - | - |
Net Debt / Equity Ratio | 1.52 | 1.74 | 2.08 | 2.07 | 1.72 | 1.51 |
Net Debt / EBITDA Ratio | 4.70 | 5.52 | 7.54 | 7.55 | 8.47 | 10.35 |
Net Debt / FCF Ratio | 23.02 | 28.78 | -60.03 | -5.30 | -6.96 | -3.22 |
Asset Turnover | 0.62 | 0.57 | 0.51 | 0.47 | 0.54 | 0.54 |
Inventory Turnover | 1.90 | 1.75 | 1.72 | 1.46 | 1.91 | 2.06 |
Quick Ratio | 0.36 | 0.32 | 0.26 | 0.28 | 0.40 | 0.37 |
Current Ratio | 0.70 | 0.63 | 0.53 | 0.57 | 0.82 | 0.77 |
Return on Equity (ROE) | 16.02% | 12.70% | 2.84% | 4.42% | 5.76% | 7.97% |
Return on Assets (ROA) | 5.43% | 4.64% | 3.56% | 3.60% | 2.68% | 1.99% |
Return on Invested Capital (ROIC) | 7.03% | 5.99% | 3.37% | 4.67% | 4.20% | 3.00% |
Return on Capital Employed (ROCE) | 16.90% | 15.20% | 12.80% | 11.70% | 7.10% | 4.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 19.61% | 16.01% | 10.67% | 9.85% | 8.97% | 9.56% |
FCF Yield | 8.70% | 7.90% | -8.99% | -75.44% | -40.69% | -60.36% |
Payout Ratio | 16.66% | 8.17% | 23.86% | 17.10% | 16.77% | 10.81% |
Buyback Yield / Dilution | 1.30% | 3.80% | 1.83% | 0.91% | 0.46% | - |