Aurora World Corporation (KOSDAQ:039830)

South Korea · Delayed Price · Currency is KRW

22,800

-700 (-2.98%)

Aug 7, 2026, 3:30 PM KST

Aurora World Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	345,788	328,080	275,696	232,555	231,694	178,076
Revenue Growth	17.36%	19.00%	18.55%	0.37%	30.11%	25.77%
Gross Profit	192,129	182,453	147,210	122,854	104,401	78,782
Operating Income	47,139	42,672	30,972	28,431	18,350	10,606
Net Income	25,351	21,772	6,305	7,113	7,337	9,484
Earnings Per Share	2656.82	2279.40	635.00	703.37	718.86	924.97
EPS Growth	243.55%	258.96%	-9.72%	-2.15%	-22.28%	18.36%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	43,026	43,046	36,981	38,347	43,026	22,834
Total Debt	356,973	352,281	355,980	327,069	274,675	215,966
Net Cash (Debt)	-313,947	-309,235	-318,999	-288,722	-231,649	-193,132
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-32901.51	-32375.18	-32129.29	-28548.94	-22697.18	-18835.30

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	14,218	19,701	20,261	16,117	-1,852	3,392
Capital Expenditures	-6,897	-8,956	-25,575	-70,582	-31,437	-63,299
Free Cash Flow	7,321	10,745	-5,314	-54,466	-33,288	-59,907
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	55.56%	55.61%	53.40%	52.83%	45.06%	44.24%
Operating Margin	13.63%	13.01%	11.23%	12.22%	7.92%	5.96%
Pretax Margin	10.25%	9.52%	3.08%	3.98%	4.15%	6.81%
Profit Margin	7.33%	6.64%	2.29%	3.06%	3.17%	5.33%
FCF Margin	2.12%	3.28%	-1.93%	-23.42%	-14.37%	-33.64%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	8.58	6.25	9.38	10.15	11.15	10.47
Forward PE	6.92	5.49	6.05	6.98	6.98	6.98
P/FCF Ratio	29.38	12.66	-	-	-	-
PS Ratio	0.62	0.42	0.21	0.31	0.35	0.56