Aurora World Corporation (KOSDAQ:039830)
South Korea · Delayed Price · Currency is KRW 13,380
+430 (3.32%)
Nov 2, 2026, 3:30 PM KST
Aurora World Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 359,900 | 328,080 | 275,696 | 232,555 | 231,694 | 178,076 |
Revenue Growth | 15.81% | 19.00% | 18.55% | 0.37% | 30.11% | 25.77% |
Gross Profit Gross Profit Growth | 204,083 | 182,453 | 147,210 | 122,854 | 104,401 | 78,782 |
Operating Income Operating Income Growth | 50,542 | 42,672 | 30,972 | 28,431 | 18,350 | 10,606 |
Net Income Net Income Growth | 29,136 | 21,772 | 6,305 | 7,113 | 7,337 | 9,484 |
Earnings Per Share EPS Growth | 3032.03 | 2279.40 | 634.92 | 703.37 | 718.86 | 924.97 |
EPS Growth | 94.08% | 259.01% | -9.73% | -2.15% | -22.28% | 18.36% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
US Business US Business Growth | 252,239 | 224,859 | 179,922 | 143,185 | 140,385 | 107,643 |
Elimination of Internal Transactions Elimination of Internal Transactions Growth | -221,528 | -194,179 | -160,948 | -157,342 | -195,690 | -123,576 |
UK Business UK Business Growth | 36,014 | 32,597 | 24,852 | 23,959 | 24,485 | 19,039 |
Headquarters Business Headquarters Business Growth | 196,768 | 175,191 | 153,241 | 153,358 | 183,523 | 125,488 |
Hong Kong Business Hong Kong Business Growth | 24,296 | 24,953 | 19,578 | 20,819 | 21,109 | 8,623 |
Other Sectors Other Sectors Growth | 72,110 | 64,659 | 59,052 | 48,575 | 57,882 | 40,859 |
Total Total Growth | 359,900 | 328,080 | 275,696 | 232,555 | 231,694 | 178,076 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 57,047 | 43,046 | 36,981 | 38,347 | 43,026 | 22,834 |
Total Debt Total Debt Growth | 354,687 | 352,281 | 355,980 | 327,069 | 274,675 | 215,966 |
Net Cash (Debt) Net Cash Growth | -297,640 | -309,235 | -318,999 | -288,722 | -231,649 | -193,132 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -30974.08 | -32375.18 | -32125.07 | -28548.94 | -22697.18 | -18835.30 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 18,127 | 19,701 | 20,261 | 16,117 | -1,852 | 3,392 |
Capital Expenditures CapEx Growth | -5,196 | -8,956 | -25,575 | -70,582 | -31,437 | -63,299 |
Free Cash Flow Free Cash Flow Growth | 12,931 | 10,745 | -5,314 | -54,466 | -33,288 | -59,907 |
Free Cash Flow Growth | -45.57% | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 56.71% | 55.61% | 53.40% | 52.83% | 45.06% | 44.24% |
Operating Margin | 14.04% | 13.01% | 11.23% | 12.22% | 7.92% | 5.96% |
Pretax Margin | 11.30% | 9.52% | 3.08% | 3.98% | 4.15% | 6.81% |
Profit Margin | 8.10% | 6.64% | 2.29% | 3.06% | 3.17% | 5.33% |
FCF Margin | 3.59% | 3.28% | -1.93% | -23.42% | -14.37% | -33.64% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.41 | 6.25 | 9.38 | 10.15 | 11.15 | 10.47 |
Forward PE | 4.06 | 5.49 | 6.05 | 6.98 | 6.98 | 6.98 |
P/FCF Ratio | 10.05 | 12.66 | - | - | - | - |
PS Ratio | 0.36 | 0.42 | 0.21 | 0.31 | 0.35 | 0.56 |