Aurora World Corporation (KOSDAQ:039830)

South Korea · Delayed Price · Currency is KRW

15,300

+960 (6.69%)

Sep 18, 2026, 3:30 PM KST

Aurora World Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	359,900	328,080	275,696	232,555	231,694	178,076
Revenue Growth	15.81%	19.00%	18.55%	0.37%	30.11%	25.77%
Gross Profit	204,083	182,453	147,210	122,854	104,401	78,782
Operating Income	50,542	42,672	30,972	28,431	18,350	10,606
Net Income	29,136	21,772	6,305	7,113	7,337	9,484
Earnings Per Share	3031.96	2279.40	635.00	703.37	718.86	924.97
EPS Growth	93.71%	258.96%	-9.72%	-2.15%	-22.28%	18.36%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	57,047	43,046	36,981	38,347	43,026	22,834
Total Debt	354,687	352,281	355,980	327,069	274,675	215,966
Net Cash (Debt)	-297,640	-309,235	-318,999	-288,722	-231,649	-193,132
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-30973.28	-32375.18	-32129.29	-28548.94	-22697.18	-18835.30

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	18,127	19,701	20,261	16,117	-1,852	3,392
Capital Expenditures	-5,196	-8,956	-25,575	-70,582	-31,437	-63,299
Free Cash Flow	12,931	10,745	-5,314	-54,466	-33,288	-59,907
Free Cash Flow Growth	-45.57%	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	56.71%	55.61%	53.40%	52.83%	45.06%	44.24%
Operating Margin	14.04%	13.01%	11.23%	12.22%	7.92%	5.96%
Pretax Margin	11.30%	9.52%	3.08%	3.98%	4.15%	6.81%
Profit Margin	8.10%	6.64%	2.29%	3.06%	3.17%	5.33%
FCF Margin	3.59%	3.28%	-1.93%	-23.42%	-14.37%	-33.64%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	5.05	6.25	9.38	10.15	11.15	10.47
Forward PE	4.64	5.49	6.05	6.98	6.98	6.98
P/FCF Ratio	11.49	12.66	-	-	-	-
PS Ratio	0.41	0.42	0.21	0.31	0.35	0.56