JLS Co.,Ltd. (KOSDAQ:040420)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,830.00
-40.00 (-0.68%)
At close: Aug 12, 2026

JLS Co.,Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
102,719103,051105,846113,359110,792101,714
Revenue Growth
-1.55%-2.64%-6.63%2.32%8.92%19.12%
Gross Profit
20,96420,77320,34724,50726,90127,294
Operating Income
9,8169,76610,12116,37716,72616,986
Net Income
6,3966,6397,60613,31513,30213,633
Earnings Per Share
428.11444.44509.15891.00890.00912.61
EPS Growth
-10.17%-12.71%-42.86%0.11%-2.48%103.26%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Academy Business
83,52985,88791,07288,81181,678
Franchise Sales
3,8573,7323,9443,8253,775
Education Related Business
15,66616,22718,34218,15616,261
Total
103,051105,846113,359110,792101,714

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,0663,41511,44915,3558,98222,121
Total Debt
4,4884,3665,1676,4334,45622,271
Net Cash (Debt)
-421.95-950.496,2828,9234,525-149.8
Net Cash Growth
---29.60%97.17%--
Net Cash Per Share
-28.24-63.63420.52597.30302.94-10.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,86514,60312,63920,10522,48826,499
Capital Expenditures
-1,289-1,224-6,230-1,802-5,801-1,576
Free Cash Flow
10,57613,3796,40818,30316,68724,922
Free Cash Flow Growth
38.82%108.78%-64.99%9.69%-33.04%69.65%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.41%20.16%19.22%21.62%24.28%26.83%
Operating Margin
9.56%9.48%9.56%14.45%15.10%16.70%
Pretax Margin
8.59%8.56%9.35%14.79%15.03%17.03%
Profit Margin
6.23%6.44%7.19%11.75%12.01%13.40%
FCF Margin
10.30%12.98%6.05%16.15%15.06%24.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
530.000530.000530.000530.000530.000530.000
Dividend Per Share Growth
0%0%0%0%0%23.26%
Dividend Yield
9.06%8.85%9.48%8.96%9.47%10.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.7113.4811.967.858.027.97
Forward PE
10.1211.0711.377.716.828.21
P/FCF Ratio
8.296.6914.205.716.394.36
PS Ratio
0.850.870.860.920.961.07