JLS Co.,Ltd. Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3,240	3,415	4,210	11,870	7,419	13,336
Short-Term Investments	-	-	7,011	3,035	1,100	8,050
Trading Asset Securities	-	-	228.25	450.13	462.7	735.58
Cash & Short-Term Investments	3,240	3,415	11,449	15,355	8,982	22,121
Cash Growth	-66.71%	-70.17%	-25.44%	70.96%	-59.40%	194.15%
Accounts Receivable	3,972	3,578	3,750	4,103	3,227	2,846
Other Receivables	812.39	50	9.2	29.09	12.53	33.99
Receivables	4,784	3,628	3,816	4,132	3,240	2,880
Inventory	2,047	2,104	1,979	1,797	2,351	3,730
Prepaid Expenses	295.91	243.69	255.13	268.66	267.59	210.58
Other Current Assets	308.03	287.39	385.92	384.69	240.1	459.29
Total Current Assets	10,675	9,679	17,885	21,937	15,080	29,401
Property, Plant & Equipment	49,699	50,812	53,756	52,822	51,461	48,493
Long-Term Investments	19,404	10,109	176.93	626.84	646.17	1,133
Goodwill	817.75	817.75	817.75	1,277	1,277	1,277
Other Intangible Assets	54.93	72.51	90.71	190.34	561.52	1,031
Long-Term Deferred Tax Assets	213.08	145.98	-	90.13	54.84	-
Long-Term Deferred Charges	3.45	5.13	33.52	105.79	319.95	617.2
Other Long-Term Assets	30,575	31,472	31,735	30,137	30,102	29,398
Total Assets	111,737	103,210	104,591	107,464	99,683	111,549

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	295.25	322.92	389.88	342.36	347.67	209.38
Accrued Expenses	3,503	3,770	3,597	3,944	3,809	3,562
Short-Term Debt	3,650	-	-	58.48	56.12	55.84
Current Portion of Long-Term Debt	-	-	-	-	-	18,200
Current Portion of Leases	2,786	3,004	3,090	3,151	2,880	2,477
Current Income Taxes Payable	1,354	1,263	1,005	1,926	1,865	2,766
Other Current Liabilities	8,397	8,230	8,400	9,217	9,232	8,378
Total Current Liabilities	19,985	16,589	16,481	18,640	18,189	35,648
Long-Term Leases	1,285	1,362	2,077	3,223	1,520	1,539
Long-Term Deferred Tax Liabilities	2,134	87.04	19.77	-	-	210.47
Other Long-Term Liabilities	1,737	1,740	1,821	1,658	2,188	2,115
Total Liabilities	25,141	19,778	20,399	23,520	21,897	39,512

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	8,479	8,479	8,479	8,479	8,479	8,479
Additional Paid-In Capital	29,026	29,026	29,026	29,026	29,026	29,026
Retained Earnings	51,924	55,862	56,874	56,463	50,344	44,263
Treasury Stock	-8,397	-8,397	-8,397	-8,397	-8,397	-8,397
Comprehensive Income & Other	5,565	-1,539	-1,789	-1,628	-1,666	-1,335
Total Common Equity	86,596	83,431	84,192	83,944	77,786	72,037
Shareholders' Equity	86,596	83,431	84,192	83,944	77,786	72,037
Total Liabilities & Equity	111,737	103,210	104,591	107,464	99,683	111,549

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	7,721	4,366	5,167	6,433	4,456	22,271
Net Cash (Debt)	-4,482	-950.49	6,282	8,923	4,525	-149.8
Net Cash Growth	-	-	-29.60%	97.17%	-	-
Net Cash Per Share	-300.01	-63.63	420.52	597.30	302.94	-10.03
Filing Date Shares Outstanding	14.94	14.94	14.94	14.94	14.94	14.94
Total Common Shares Outstanding	14.94	14.94	14.94	14.94	14.94	14.94
Working Capital	-9,310	-6,910	1,404	3,297	-3,109	-6,246
Book Value Per Share	5796.76	5584.89	5635.83	5619.19	5206.98	4822.15
Tangible Book Value	85,724	82,541	83,284	82,477	75,948	69,730
Tangible Book Value Per Share	5738.34	5525.30	5575.02	5520.98	5083.93	4667.70
Land	31,509	31,635	31,828	31,332	31,326	30,504
Buildings	17,576	17,723	17,996	16,402	16,389	15,203
Machinery	4,485	4,252	4,017	3,670	3,383	2,223