KOSDAQ:041190 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	505,384	573,132	538,868	501,490	292,017	711,742
Market Cap Growth	6.22%	6.36%	7.45%	71.73%	-58.97%	91.87%
PE Ratio	4.57	5.19	3.65	4.11	-	1.15
PS Ratio	193.34	219.26	282.32	179.24	223.59	338.91
PB Ratio	0.65	0.74	0.81	0.96	0.73	0.98
P/FCF Ratio	-	-	188.79	-	14.72	41.06
P/OCF Ratio	-	-	188.27	-	14.72	40.44
Net Debt / Equity Ratio	-1.16	-1.16	-1.16	-1.19	-1.16	-1.24
Net Debt / FCF Ratio	688.15	688.15	-271.84	60.26	-23.34	-52.10
Quick Ratio	936.57	936.57	834.59	679.93	110.80	77.84
Current Ratio	966.55	966.55	856.72	685.24	113.41	78.60
Asset Turnover	0.00	0.00	0.00	0.01	0.00	0.00
Return on Equity (ROE)	15.32%	15.32%	24.89%	26.51%	-58.18%	147.40%
Return on Assets (ROA)	12.67%	12.67%	20.59%	21.92%	-46.68%	117.71%
Return on Invested Capital (ROIC)	-0.83%	-0.92%	-1.08%	-0.96%	-1.72%	-2.29%
Earnings Yield	21.87%	19.29%	27.42%	24.32%	-112.26%	87.03%
FCF Yield	-0.26%	-0.23%	0.53%	-2.05%	6.79%	2.44%
Buyback Yield / Dilution	0.04%	0.04%	-0.01%	-	-	-1.25%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.