Woori Technology Investment Co., Ltd (KOSDAQ:041190)
5,480.00
+240.00 (4.58%)
Jun 12, 2026, 3:30 PM KST
KOSDAQ:041190 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 1,016 | 1,063 | 1,210 | 1,050 | 734.67 | 321.41 |
Total Interest Expense | 36.29 | 35.94 | 42.06 | 45.52 | 37.89 | 27.16 |
Net Interest Income | 979.85 | 1,027 | 1,168 | 1,004 | 696.77 | 294.25 |
Gain (Loss) on Sale of Investments | 1,883 | 1,587 | 740.33 | 1,794 | 605.79 | 1,676 |
Other Revenue | - | - | - | - | 0 | - |
Revenue Before Loan Losses | 2,863 | 2,614 | 1,909 | 2,798 | 1,303 | 1,970 |
Provision for Loan Losses | - | - | - | - | -3.5 | -129.75 |
| 2,863 | 2,614 | 1,909 | 2,798 | 1,306 | 2,100 | |
Revenue Growth (YoY) | 57.51% | 36.95% | -31.78% | 114.23% | -37.81% | 33.21% |
Salaries & Employee Benefits | 7,649 | 7,650 | 6,330 | 4,889 | 7,353 | 11,884 |
Cost of Services Provided | 2,666 | 2,514 | 2,615 | 2,891 | 3,140 | 2,108 |
Other Operating Expenses | 241.35 | 241.43 | 197.96 | 226.47 | 228.45 | 119.88 |
Total Operating Expenses | 11,016 | 10,854 | 9,554 | 8,379 | 11,006 | 14,407 |
Operating Income | -8,153 | -8,240 | -7,645 | -5,581 | -9,700 | -12,307 |
Earnings From Equity Investments | 12.41 | - | -533.84 | -55.28 | -2,900 | -567.12 |
Currency Exchange Gain (Loss) | 8.12 | 9.5 | 30.53 | -26.38 | -213.5 | -310.92 |
EBT Excluding Unusual Items | 146,178 | 150,604 | 181,218 | 161,318 | 19,322 | 794,833 |
Gain (Loss) on Sale of Investments | -8,075 | -12,561 | -5,536 | -7,476 | -450,215 | -2,250 |
Pretax Income | 138,103 | 138,042 | 175,708 | 153,848 | -430,893 | 792,583 |
Income Tax Expense | 28,040 | 27,498 | 27,970 | 31,864 | -103,068 | 173,161 |
Earnings From Continuing Ops. | 110,063 | 110,545 | 147,738 | 121,984 | -327,825 | 619,423 |
Net Income | 110,063 | 110,545 | 147,738 | 121,984 | -327,825 | 619,423 |
Net Income to Common | 110,063 | 110,545 | 147,738 | 121,984 | -327,825 | 619,423 |
Net Income Growth | -28.42% | -25.17% | 21.11% | - | - | 2065.16% |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 | 78 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | 78 |
Shares Change (YoY) | 0.16% | -0.01% | 0.01% | - | - | 1.25% |
EPS (Basic) | 1411.87 | 1419.58 | 1897.00 | 1566.49 | -4209.84 | 7954.45 |
EPS (Diluted) | 1411.87 | 1419.58 | 1897.00 | 1566.49 | -4209.84 | 7954.00 |
EPS Growth | -28.53% | -25.17% | 21.10% | - | - | 2038.37% |
Free Cash Flow | 7,367 | -1,313 | 2,854 | -10,279 | 19,833 | 17,335 |
Free Cash Flow Per Share | 94.50 | -16.86 | 36.65 | -132.00 | 254.69 | 222.61 |
Operating Margin | -284.81% | -315.23% | -400.53% | -199.47% | -742.68% | -586.01% |
Profit Margin | 3844.63% | 4228.95% | 7740.14% | 4359.77% | -25100.13% | 29495.25% |
Free Cash Flow Margin | 257.34% | -50.23% | 149.54% | -367.37% | 1518.55% | 825.45% |
Effective Tax Rate | 20.30% | 19.92% | 15.92% | 20.71% | - | 21.85% |