Raonsecure Co., Ltd. (KOSDAQ:042510)
South Korea · Delayed Price · Currency is KRW 9,380.00
+580.00 (6.59%)
At close: Sep 11, 2026
Raonsecure Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 101,359 | 98,441 | 111,361 | 138,104 | 81,393 | 154,280 | |
Market Cap Growth | -7.77% | -11.60% | -19.36% | 69.67% | -47.24% | 24.71% |
Enterprise Value | 82,332 | 86,304 | 102,039 | 132,999 | 70,033 | 141,388 |
Last Close Price | 9380.00 | 9110.00 | 10300.00 | 12325.00 | 10525.00 | 19950.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 22.74 | 29.11 | 27.71 | 33.17 | 12.21 | - |
Forward PE | 17.16 | 14.12 | 11.08 | 16.22 | 15.13 | 15.13 |
PS Ratio | 1.67 | 1.54 | 1.78 | 2.66 | 1.74 | 3.56 |
PB Ratio | 1.93 | 1.82 | 2.21 | 3.01 | 1.81 | 4.27 |
P/TBV Ratio | 2.02 | 1.94 | 2.33 | 3.20 | 2.21 | 5.25 |
P/FCF Ratio | 20.80 | 16.89 | - | 22.42 | 11.23 | 61.42 |
P/OCF Ratio | 17.40 | 14.65 | 234.95 | 17.27 | 10.61 | 39.92 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.36 | 1.35 | 1.63 | 2.57 | 1.50 | 3.26 |
EV/EBITDA Ratio | 11.55 | 14.52 | 18.84 | 86.73 | 10.55 | 100.22 |
EV/EBIT Ratio | 22.93 | 34.46 | 51.87 | - | 16.32 | - |
EV/FCF Ratio | 16.90 | 14.80 | - | 21.59 | 9.66 | 56.29 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.10 | 0.13 | 0.18 | 0.23 | 0.39 | 0.60 |
Debt / EBITDA Ratio | 0.75 | 1.22 | 1.71 | 6.99 | 2.67 | 15.46 |
Debt / FCF Ratio | 1.10 | 1.24 | - | 1.74 | 2.44 | 8.68 |
Net Debt / Equity Ratio | -0.37 | -0.29 | -0.27 | -0.15 | -0.64 | -0.71 |
Net Debt / EBITDA Ratio | -2.71 | -2.66 | -2.50 | -4.57 | -4.37 | -18.10 |
Net Debt / FCF Ratio | -3.96 | -2.71 | 16.64 | -1.14 | -4.00 | -10.16 |
Asset Turnover | 0.86 | 0.87 | 0.85 | 0.68 | 0.62 | 0.69 |
Inventory Turnover | 780.07 | 421.10 | 162.25 | 84.66 | - | - |
Quick Ratio | 1.95 | 2.03 | 2.33 | 1.45 | 1.77 | 4.56 |
Current Ratio | 2.33 | 2.26 | 2.53 | 1.58 | 1.80 | 4.59 |
Return on Equity (ROE) | 8.88% | 6.79% | 8.53% | 13.29% | 20.46% | -14.00% |
Return on Assets (ROA) | 3.19% | 2.14% | 1.67% | -1.36% | 3.55% | -0.99% |
Return on Invested Capital (ROIC) | 10.65% | 6.66% | 5.19% | -6.02% | 32.20% | -8.03% |
Return on Capital Employed (ROCE) | 6.40% | 4.30% | 3.50% | -3.10% | 9.40% | -1.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.40% | 3.44% | 3.61% | 3.02% | 8.19% | -4.25% |
FCF Yield | 4.81% | 5.92% | -0.73% | 4.46% | 8.90% | 1.63% |
Buyback Yield / Dilution | 0.05% | 0.04% | -35.27% | 11.49% | 7.12% | -49.80% |