SEOULEAGUER Co., Ltd. (KOSDAQ: 043710)
South Korea
· Delayed Price · Currency is KRW 554.00
-26.00 (-4.48%)
Dec 20, 2024, 9:00 AM KST
SEOULEAGUER Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 18,405 | 22,559 | 10,107 | 14,874 | 13,601 | 73,137 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0 | Upgrade
|
| Revenue | 18,405 | 22,559 | 10,107 | 14,874 | 13,601 | 73,137 | Upgrade
|
| Revenue Growth (YoY) | -9.33% | 123.21% | -32.05% | 9.36% | -81.40% | 317.66% | Upgrade
|
| Cost of Revenue | 16,116 | 21,685 | 9,169 | 14,826 | 15,376 | 54,795 | Upgrade
|
| Gross Profit | 2,289 | 874.12 | 937.47 | 47.46 | -1,775 | 18,342 | Upgrade
|
| Selling, General & Admin | 5,480 | 5,603 | 4,268 | 3,408 | 3,007 | 22,094 | Upgrade
|
| Other Operating Expenses | 89.48 | 77.68 | 56.22 | 63.16 | 40.92 | 681.05 | Upgrade
|
| Operating Expenses | 7,089 | 8,412 | 7,635 | -2,852 | 12,747 | 27,550 | Upgrade
|
| Operating Income | -4,801 | -7,537 | -6,697 | 2,900 | -14,523 | -9,209 | Upgrade
|
| Interest Expense | -700.89 | -600.56 | -486.63 | -1,691 | -2,274 | -1,843 | Upgrade
|
| Interest & Investment Income | 624.75 | 579.61 | 675.45 | 396.19 | 319.25 | 531.56 | Upgrade
|
| Earnings From Equity Investments | -6,974 | 5,144 | -2,959 | -1,711 | -274.39 | -702.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.94 | -15.58 | -39.62 | 24.78 | 2.41 | 207.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 134.25 | 992.97 | 3,454 | -2,157 | 1,770 | 1,274 | Upgrade
|
| EBT Excluding Unusual Items | -11,719 | -1,437 | -6,054 | -2,238 | -14,980 | -9,741 | Upgrade
|
| Gain (Loss) on Sale of Investments | -788.41 | -702.72 | -247.92 | 226.67 | 1,520 | -347.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | -34.11 | -55.48 | -305.69 | 5.05 | -56.84 | -68.63 | Upgrade
|
| Asset Writedown | -1,272 | -1,272 | - | - | -492.95 | - | Upgrade
|
| Other Unusual Items | - | - | 97.83 | -877.17 | 135.41 | 9.76 | Upgrade
|
| Pretax Income | -13,813 | -3,467 | -6,510 | -2,883 | -13,874 | -10,148 | Upgrade
|
| Income Tax Expense | -170.3 | -170.3 | -124.62 | -44.65 | 1,913 | -2,823 | Upgrade
|
| Earnings From Continuing Operations | -13,643 | -3,296 | -6,385 | -2,838 | -15,787 | -7,324 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -4,580 | -18,377 | -1,171 | Upgrade
|
| Net Income to Company | -13,643 | -3,296 | -6,385 | -7,418 | -34,164 | -8,495 | Upgrade
|
| Minority Interest in Earnings | 0.15 | - | - | 1,633 | 9,134 | 922.96 | Upgrade
|
| Net Income | -13,642 | -3,296 | -6,385 | -5,785 | -25,031 | -7,572 | Upgrade
|
| Net Income to Common | -13,642 | -3,296 | -6,385 | -5,785 | -25,031 | -7,572 | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 40 | 38 | 34 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 40 | 38 | 34 | 28 | Upgrade
|
| Shares Change (YoY) | 4.32% | 25.98% | 4.99% | 10.28% | 24.13% | 19.61% | Upgrade
|
| EPS (Basic) | -271.77 | -65.68 | -160.28 | -152.47 | -727.48 | -273.18 | Upgrade
|
| EPS (Diluted) | -271.94 | -66.00 | -160.28 | -152.47 | -727.48 | -273.18 | Upgrade
|
| Free Cash Flow | -787.75 | -8,334 | -8,591 | 5,033 | -10,040 | -17,908 | Upgrade
|
| Free Cash Flow Per Share | -15.69 | -166.04 | -215.65 | 132.63 | -291.81 | -646.06 | Upgrade
|
| Gross Margin | 12.44% | 3.87% | 9.28% | 0.32% | -13.05% | 25.08% | Upgrade
|
| Operating Margin | -26.08% | -33.41% | -66.27% | 19.50% | -106.78% | -12.59% | Upgrade
|
| Profit Margin | -74.12% | -14.61% | -63.18% | -38.90% | -184.04% | -10.35% | Upgrade
|
| Free Cash Flow Margin | -4.28% | -36.94% | -85.00% | 33.84% | -73.82% | -24.49% | Upgrade
|
| EBITDA | -4,183 | -6,910 | -6,186 | 4,695 | -11,331 | -6,906 | Upgrade
|
| EBITDA Margin | -22.73% | -30.63% | -61.20% | 31.57% | -83.31% | -9.44% | Upgrade
|
| D&A For EBITDA | 617.28 | 627.53 | 511.77 | 1,795 | 3,192 | 2,303 | Upgrade
|
| EBIT | -4,801 | -7,537 | -6,697 | 2,900 | -14,523 | -9,209 | Upgrade
|
| EBIT Margin | -26.08% | -33.41% | -66.27% | 19.50% | -106.78% | -12.59% | Upgrade
|
| Advertising Expenses | - | 617.07 | 8.39 | 0.11 | 10.87 | 2,143 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.