SEOULEAGUER Co., Ltd. (KOSDAQ:043710)
South Korea · Delayed Price · Currency is KRW 829.00
+20.00 (2.47%)
At close: Mar 31, 2026
SEOULEAGUER Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 35,668 | 17,504 | 22,559 | 10,107 | 14,874 |
| 35,668 | 17,504 | 22,559 | 10,107 | 14,874 | |
Revenue Growth (YoY) | 103.77% | -22.41% | 123.21% | -32.05% | 9.36% |
Cost of Revenue | 36,246 | 15,483 | 21,685 | 9,169 | 14,826 |
Gross Profit | -578.22 | 2,021 | 874.12 | 937.47 | 47.46 |
Selling, General & Admin | 5,372 | 4,320 | 5,603 | 4,268 | 3,408 |
Research & Development | 193.84 | - | - | - | - |
Amortization of Goodwill & Intangibles | 33.02 | 16.26 | 10.78 | 10.51 | 8.77 |
Other Operating Expenses | 173.3 | 87.42 | 77.68 | 56.22 | 63.16 |
Operating Expenses | 7,751 | 6,440 | 8,412 | 7,635 | -2,852 |
Operating Income | -8,330 | -4,418 | -7,537 | -6,697 | 2,900 |
Interest Expense | -2,674 | -530.62 | -600.56 | -486.63 | -1,691 |
Interest & Investment Income | 582.97 | 607.94 | 579.61 | 675.45 | 396.19 |
Earnings From Equity Investments | -1,702 | 7,444 | 5,144 | -2,959 | -1,711 |
Currency Exchange Gain (Loss) | 256.3 | 17.45 | -15.58 | -39.62 | 24.78 |
Other Non Operating Income (Expenses) | 280.88 | 413.01 | 992.97 | 3,454 | -2,157 |
EBT Excluding Unusual Items | -11,586 | 3,534 | -1,437 | -6,054 | -2,238 |
Gain (Loss) on Sale of Investments | -638.21 | 210.64 | -702.72 | -247.92 | 226.67 |
Gain (Loss) on Sale of Assets | -154.04 | -55.4 | -55.48 | -305.69 | 5.05 |
Asset Writedown | - | - | -1,272 | - | - |
Other Unusual Items | - | - | - | 97.83 | -877.17 |
Pretax Income | -12,378 | 3,689 | -3,467 | -6,510 | -2,883 |
Income Tax Expense | -4,150 | -1,790 | -170.3 | -124.62 | -44.65 |
Earnings From Continuing Operations | -8,229 | 5,479 | -3,296 | -6,385 | -2,838 |
Earnings From Discontinued Operations | -513.39 | -97.74 | - | - | -4,580 |
Net Income to Company | -8,742 | 5,381 | -3,296 | -6,385 | -7,418 |
Minority Interest in Earnings | 1.16 | 0.26 | - | - | 1,633 |
Net Income | -8,741 | 5,381 | -3,296 | -6,385 | -5,785 |
Net Income to Common | -8,741 | 5,381 | -3,296 | -6,385 | -5,785 |
Shares Outstanding (Basic) | 86 | 50 | 50 | 40 | 38 |
Shares Outstanding (Diluted) | 86 | 50 | 50 | 40 | 38 |
Shares Change (YoY) | 70.40% | 0.20% | 25.98% | 4.99% | 10.28% |
EPS (Basic) | -102.00 | 107.00 | -65.68 | -160.28 | -152.47 |
EPS (Diluted) | -102.00 | 107.00 | -66.00 | -160.28 | -152.47 |
Free Cash Flow | -78,811 | -304.09 | -8,334 | -8,591 | 5,033 |
Free Cash Flow Per Share | -919.68 | -6.05 | -166.04 | -215.65 | 132.63 |
Gross Margin | -1.62% | 11.55% | 3.88% | 9.28% | 0.32% |
Operating Margin | -23.35% | -25.24% | -33.41% | -66.27% | 19.50% |
Profit Margin | -24.51% | 30.74% | -14.61% | -63.18% | -38.90% |
Free Cash Flow Margin | -220.96% | -1.74% | -36.94% | -85.00% | 33.84% |
EBITDA | -6,447 | -3,812 | -6,910 | -6,186 | 4,695 |
EBITDA Margin | -18.07% | -21.78% | -30.63% | -61.20% | 31.56% |
D&A For EBITDA | 1,883 | 606.4 | 627.53 | 511.77 | 1,795 |
EBIT | -8,330 | -4,418 | -7,537 | -6,697 | 2,900 |
EBIT Margin | -23.35% | -25.24% | -33.41% | -66.27% | 19.50% |
Advertising Expenses | 247.71 | 111.89 | 617.07 | 8.39 | 0.11 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.