SEOULEAGUER Co., Ltd. (KOSDAQ:043710)
South Korea · Delayed Price · Currency is KRW 892.00
-14.00 (-1.55%)
At close: Nov 14, 2025
SEOULEAGUER Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Other Revenue | - | -0 | - | - | - | - | Upgrade |
| 31,502 | 19,340 | 22,559 | 10,107 | 14,874 | 13,601 | Upgrade | |
Revenue Growth (YoY) | 71.16% | -14.27% | 123.21% | -32.05% | 9.36% | -81.40% | Upgrade |
Cost of Revenue | 29,410 | 16,835 | 21,685 | 9,169 | 14,826 | 15,376 | Upgrade |
Gross Profit | 2,092 | 2,505 | 874.12 | 937.47 | 47.46 | -1,775 | Upgrade |
Selling, General & Admin | 5,714 | 4,973 | 5,603 | 4,268 | 3,408 | 3,007 | Upgrade |
Research & Development | 1.61 | - | - | - | - | - | Upgrade |
Amortization of Goodwill & Intangibles | 19.33 | 16.26 | 10.78 | 10.51 | 8.77 | 12.93 | Upgrade |
Other Operating Expenses | 173 | 87.66 | 77.68 | 56.22 | 63.16 | 40.92 | Upgrade |
Operating Expenses | 8,365 | 7,219 | 8,412 | 7,635 | -2,852 | 12,747 | Upgrade |
Operating Income | -6,273 | -4,715 | -7,537 | -6,697 | 2,900 | -14,523 | Upgrade |
Interest Expense | -1,897 | -556.94 | -600.56 | -486.63 | -1,691 | -2,274 | Upgrade |
Interest & Investment Income | 665.72 | 646.32 | 579.61 | 675.45 | 396.19 | 319.25 | Upgrade |
Earnings From Equity Investments | 4,941 | 7,444 | 5,144 | -2,959 | -1,711 | -274.39 | Upgrade |
Currency Exchange Gain (Loss) | 3.96 | 47.88 | -15.58 | -39.62 | 24.78 | 2.41 | Upgrade |
Other Non Operating Income (Expenses) | -207.63 | 569.11 | 992.97 | 3,454 | -2,157 | 1,770 | Upgrade |
EBT Excluding Unusual Items | -2,767 | 3,436 | -1,437 | -6,054 | -2,238 | -14,980 | Upgrade |
Gain (Loss) on Sale of Investments | 44.73 | 210.64 | -702.72 | -247.92 | 226.67 | 1,520 | Upgrade |
Gain (Loss) on Sale of Assets | -35.38 | -55.4 | -55.48 | -305.69 | 5.05 | -56.84 | Upgrade |
Asset Writedown | - | - | -1,272 | - | - | -492.95 | Upgrade |
Other Unusual Items | - | - | - | 97.83 | -877.17 | 135.41 | Upgrade |
Pretax Income | -2,758 | 3,591 | -3,467 | -6,510 | -2,883 | -13,874 | Upgrade |
Income Tax Expense | -1,790 | -1,790 | -170.3 | -124.62 | -44.65 | 1,913 | Upgrade |
Earnings From Continuing Operations | -968.29 | 5,381 | -3,296 | -6,385 | -2,838 | -15,787 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -4,580 | -18,377 | Upgrade |
Net Income to Company | -968.29 | 5,381 | -3,296 | -6,385 | -7,418 | -34,164 | Upgrade |
Minority Interest in Earnings | 0.81 | 0.26 | - | - | 1,633 | 9,134 | Upgrade |
Net Income | -967.48 | 5,381 | -3,296 | -6,385 | -5,785 | -25,031 | Upgrade |
Net Income to Common | -967.48 | 5,381 | -3,296 | -6,385 | -5,785 | -25,031 | Upgrade |
Shares Outstanding (Basic) | 77 | 50 | 50 | 40 | 38 | 34 | Upgrade |
Shares Outstanding (Diluted) | 77 | 50 | 50 | 40 | 38 | 34 | Upgrade |
Shares Change (YoY) | 53.35% | 0.02% | 25.98% | 4.99% | 10.28% | 24.13% | Upgrade |
EPS (Basic) | -12.61 | 107.20 | -65.68 | -160.28 | -152.47 | -727.48 | Upgrade |
EPS (Diluted) | -12.74 | 107.00 | -66.00 | -160.28 | -152.47 | -727.48 | Upgrade |
Free Cash Flow | -75,173 | -304.09 | -8,334 | -8,591 | 5,033 | -10,040 | Upgrade |
Free Cash Flow Per Share | -979.84 | -6.06 | -166.04 | -215.65 | 132.63 | -291.81 | Upgrade |
Gross Margin | 6.64% | 12.95% | 3.88% | 9.28% | 0.32% | -13.05% | Upgrade |
Operating Margin | -19.91% | -24.38% | -33.41% | -66.27% | 19.50% | -106.78% | Upgrade |
Profit Margin | -3.07% | 27.82% | -14.61% | -63.18% | -38.90% | -184.04% | Upgrade |
Free Cash Flow Margin | -238.63% | -1.57% | -36.94% | -85.00% | 33.84% | -73.82% | Upgrade |
EBITDA | -5,007 | -4,108 | -6,910 | -6,186 | 4,695 | -11,331 | Upgrade |
EBITDA Margin | -15.90% | -21.24% | -30.63% | -61.20% | 31.56% | -83.31% | Upgrade |
D&A For EBITDA | 1,266 | 606.4 | 627.53 | 511.77 | 1,795 | 3,192 | Upgrade |
EBIT | -6,273 | -4,715 | -7,537 | -6,697 | 2,900 | -14,523 | Upgrade |
EBIT Margin | -19.91% | -24.38% | -33.41% | -66.27% | 19.50% | -106.78% | Upgrade |
Advertising Expenses | - | 316.42 | 617.07 | 8.39 | 0.11 | 10.87 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.