SEOULEAGUER Co., Ltd. (KOSDAQ:043710)
South Korea
· Delayed Price · Currency is KRW 715.00
-2.00 (-0.28%)
Last updated: Jun 5, 2025
SEOULEAGUER Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 19,895 | 19,340 | 22,559 | 10,107 | 14,874 | 13,601 | Upgrade
|
| Revenue Growth (YoY) | -2.68% | -14.27% | 123.21% | -32.05% | 9.36% | -81.40% | Upgrade
|
| Cost of Revenue | 17,748 | 16,835 | 21,685 | 9,169 | 14,826 | 15,376 | Upgrade
|
| Gross Profit | 2,147 | 2,505 | 874.12 | 937.47 | 47.46 | -1,775 | Upgrade
|
| Selling, General & Admin | 4,947 | 4,973 | 5,603 | 4,268 | 3,408 | 3,007 | Upgrade
|
| Other Operating Expenses | 87.02 | 87.66 | 77.68 | 56.22 | 63.16 | 40.92 | Upgrade
|
| Operating Expenses | 6,964 | 7,219 | 8,412 | 7,635 | -2,852 | 12,747 | Upgrade
|
| Operating Income | -4,817 | -4,715 | -7,537 | -6,697 | 2,900 | -14,523 | Upgrade
|
| Interest Expense | -847.19 | -556.94 | -600.56 | -486.63 | -1,691 | -2,274 | Upgrade
|
| Interest & Investment Income | 651.44 | 646.32 | 579.61 | 675.45 | 396.19 | 319.25 | Upgrade
|
| Earnings From Equity Investments | 5,602 | 7,444 | 5,144 | -2,959 | -1,711 | -274.39 | Upgrade
|
| Currency Exchange Gain (Loss) | 34.55 | 47.88 | -15.58 | -39.62 | 24.78 | 2.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 552.72 | 569.11 | 992.97 | 3,454 | -2,157 | 1,770 | Upgrade
|
| EBT Excluding Unusual Items | 1,176 | 3,436 | -1,437 | -6,054 | -2,238 | -14,980 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.61 | 210.64 | -702.72 | -247.92 | 226.67 | 1,520 | Upgrade
|
| Gain (Loss) on Sale of Assets | -57.39 | -55.4 | -55.48 | -305.69 | 5.05 | -56.84 | Upgrade
|
| Asset Writedown | - | - | -1,272 | - | - | -492.95 | Upgrade
|
| Other Unusual Items | - | - | - | 97.83 | -877.17 | 135.41 | Upgrade
|
| Pretax Income | 1,132 | 3,591 | -3,467 | -6,510 | -2,883 | -13,874 | Upgrade
|
| Income Tax Expense | -1,790 | -1,790 | -170.3 | -124.62 | -44.65 | 1,913 | Upgrade
|
| Earnings From Continuing Operations | 2,921 | 5,381 | -3,296 | -6,385 | -2,838 | -15,787 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -4,580 | -18,377 | Upgrade
|
| Net Income to Company | 2,921 | 5,381 | -3,296 | -6,385 | -7,418 | -34,164 | Upgrade
|
| Minority Interest in Earnings | 0.62 | 0.26 | - | - | 1,633 | 9,134 | Upgrade
|
| Net Income | 2,922 | 5,381 | -3,296 | -6,385 | -5,785 | -25,031 | Upgrade
|
| Net Income to Common | 2,922 | 5,381 | -3,296 | -6,385 | -5,785 | -25,031 | Upgrade
|
| Shares Outstanding (Basic) | 58 | 50 | 50 | 40 | 38 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 50 | 50 | 40 | 38 | 34 | Upgrade
|
| Shares Change (YoY) | 16.44% | 0.02% | 25.98% | 4.99% | 10.28% | 24.13% | Upgrade
|
| EPS (Basic) | 49.96 | 107.20 | -65.68 | -160.28 | -152.47 | -727.48 | Upgrade
|
| EPS (Diluted) | 49.79 | 107.00 | -66.00 | -160.28 | -152.47 | -727.48 | Upgrade
|
| Free Cash Flow | -58,409 | -304.09 | -8,334 | -8,591 | 5,033 | -10,040 | Upgrade
|
| Free Cash Flow Per Share | -998.63 | -6.06 | -166.04 | -215.65 | 132.63 | -291.81 | Upgrade
|
| Gross Margin | 10.79% | 12.95% | 3.88% | 9.28% | 0.32% | -13.05% | Upgrade
|
| Operating Margin | -24.21% | -24.38% | -33.41% | -66.27% | 19.50% | -106.78% | Upgrade
|
| Profit Margin | 14.69% | 27.82% | -14.61% | -63.18% | -38.90% | -184.04% | Upgrade
|
| Free Cash Flow Margin | -293.58% | -1.57% | -36.94% | -85.00% | 33.84% | -73.82% | Upgrade
|
| EBITDA | -4,184 | -4,108 | -6,910 | -6,186 | 4,695 | -11,331 | Upgrade
|
| EBITDA Margin | -21.03% | -21.24% | -30.63% | -61.20% | 31.56% | -83.31% | Upgrade
|
| D&A For EBITDA | 633.21 | 606.4 | 627.53 | 511.77 | 1,795 | 3,192 | Upgrade
|
| EBIT | -4,817 | -4,715 | -7,537 | -6,697 | 2,900 | -14,523 | Upgrade
|
| EBIT Margin | -24.21% | -24.38% | -33.41% | -66.27% | 19.50% | -106.78% | Upgrade
|
| Advertising Expenses | - | 316.42 | 617.07 | 8.39 | 0.11 | 10.87 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.