SEOULEAGUER Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	77,733	28,111	37,097	33,160	44,586	37,005
Market Cap Growth	140.83%	-24.22%	11.87%	-25.63%	20.49%	-12.63%
Enterprise Value	110,519	33,137	40,172	32,532	36,894	66,083
Last Close Price	898.00	560.00	739.00	846.00	1140.00	1015.00
PE Ratio	-	5.22	-	-	-	-
PS Ratio	2.47	1.45	1.64	3.28	3.00	2.72
PB Ratio	1.41	0.72	1.38	1.10	1.72	1.07
P/TBV Ratio	1.42	0.72	1.39	1.11	1.72	1.37
P/FCF Ratio	-	-	-	-	8.86	-
P/OCF Ratio	-	-	-	-	4.96	-
EV/Sales Ratio	3.51	1.71	1.78	3.22	2.48	4.86
EV/EBITDA Ratio	-	-	-	-	7.86	-
EV/EBIT Ratio	-	-	-	-	12.72	-
EV/FCF Ratio	-1.47	-	-	-	7.33	-
Debt / Equity Ratio	0.68	0.20	0.28	0.21	0.29	1.26
Debt / EBITDA Ratio	-	-	-	-	1.58	-
Debt / FCF Ratio	-	-	-	-	1.48	-
Net Debt / Equity Ratio	0.59	0.10	0.15	-0.26	-0.29	0.61
Net Debt / EBITDA Ratio	-6.55	-0.94	-0.57	1.28	-1.58	-1.86
Net Debt / FCF Ratio	-0.44	-12.68	-0.47	0.92	-1.47	-2.10
Asset Turnover	0.38	0.44	0.60	0.26	0.22	0.12
Inventory Turnover	6.12	6.37	5.99	3.16	0.87	0.51
Quick Ratio	0.25	1.55	1.75	5.47	2.21	0.83
Current Ratio	0.44	2.15	2.87	6.97	2.58	1.63
Return on Equity (ROE)	-2.32%	16.30%	-11.56%	-22.79%	-9.38%	-31.45%
Return on Assets (ROA)	-4.72%	-6.73%	-12.47%	-10.92%	2.63%	-8.30%
Return on Capital Employed (ROCE)	-8.50%	-10.60%	-23.20%	-19.30%	9.50%	-25.80%
Earnings Yield	-1.24%	19.14%	-8.89%	-19.26%	-12.97%	-67.64%
FCF Yield	-96.71%	-1.08%	-22.46%	-25.91%	11.29%	-27.13%
Buyback Yield / Dilution	-53.40%	-0.02%	-25.98%	-4.99%	-10.28%	-24.13%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.