Okong Corporation (KOSDAQ:045060)
South Korea · Delayed Price · Currency is KRW 2,120.00
+30.00 (1.44%)
At close: Sep 18, 2026
Okong Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 169,031 | 160,072 | 163,010 | 158,428 | 170,424 | 169,944 |
Other Revenue | - | - | - | - | -0 | - |
| 169,031 | 160,072 | 163,010 | 158,428 | 170,424 | 169,944 | |
Revenue Growth | 4.70% | -1.80% | 2.89% | -7.04% | 0.28% | 12.69% |
Cost of Revenue | 138,952 | 134,623 | 135,343 | 130,211 | 142,708 | 141,917 |
Gross Profit | 30,079 | 25,449 | 27,667 | 28,217 | 27,716 | 28,027 |
Selling, General & Admin | 17,617 | 17,368 | 16,832 | 16,264 | 16,717 | 16,576 |
Research & Development | 744.57 | 755.95 | 744.57 | 635.95 | 579.78 | 565.69 |
Other Operating Expenses | 273.48 | 266.83 | 251.57 | 257.68 | 268.93 | 267.85 |
Operating Expenses | 20,059 | 19,827 | 19,026 | 18,037 | 19,108 | 18,650 |
Operating Income | 10,020 | 5,622 | 8,641 | 10,180 | 8,608 | 9,377 |
Interest Expense | -41.55 | -46.34 | -130.21 | -255.86 | -361.67 | -272.22 |
Interest & Investment Income | 986.82 | 995.62 | 1,189 | 1,026 | 485.78 | 205.65 |
Currency Exchange Gain (Loss) | -260.84 | 19.68 | -181.13 | -65.28 | -93.32 | -289.68 |
Other Non Operating Income (Expenses) | 28.3 | 19.39 | 57.52 | 37.99 | 60.18 | 817.33 |
EBT Excluding Unusual Items | 10,733 | 6,610 | 9,577 | 10,923 | 8,699 | 9,838 |
Gain (Loss) on Sale of Investments | 164.04 | 143.56 | 105.07 | 4.62 | 19.11 | -46.99 |
Gain (Loss) on Sale of Assets | 65.96 | 8.14 | 76.91 | 80.7 | 25.23 | 174.46 |
Pretax Income | 10,963 | 6,762 | 9,759 | 11,008 | 8,743 | 9,965 |
Income Tax Expense | 2,061 | 1,138 | 1,754 | 2,041 | 1,199 | 553.94 |
Earnings From Continuing Operations | 8,902 | 5,624 | 8,005 | 8,967 | 7,544 | 9,411 |
Minority Interest in Earnings | -85.01 | -43.78 | -59.94 | -83.73 | -66.53 | -138.12 |
Net Income | 8,817 | 5,580 | 7,945 | 8,883 | 7,477 | 9,273 |
Net Income to Common | 8,817 | 5,580 | 7,945 | 8,883 | 7,477 | 9,273 |
Net Income Growth | 43.71% | -29.77% | -10.56% | 18.80% | -19.36% | 20.25% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change | 0.02% | 0.01% | -0.01% | - | 0.53% | -0.01% |
EPS (Basic) | 520.42 | 329.35 | 469.00 | 524.35 | 441.36 | 550.25 |
EPS (Diluted) | 520.35 | 329.35 | 469.00 | 524.00 | 441.00 | 550.00 |
EPS Growth | 43.75% | -29.78% | -10.50% | 18.82% | -19.82% | 20.21% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 574.65 | 2,084 | 5,936 | 11,059 | 4,674 | 2,616 |
Free Cash Flow Per Share | 33.92 | 123.00 | 350.44 | 652.73 | 275.88 | 155.24 |
Dividend Per Share | - | - | - | 50.000 | 50.000 | 50.000 |
Dividend Growth | - | - | - | 0% | 0% | -16.67% |
Gross Margin | 17.79% | 15.90% | 16.97% | 17.81% | 16.26% | 16.49% |
Operating Margin | 5.93% | 3.51% | 5.30% | 6.42% | 5.05% | 5.52% |
Profit Margin | 5.22% | 3.49% | 4.87% | 5.61% | 4.39% | 5.46% |
Free Cash Flow Margin | 0.34% | 1.30% | 3.64% | 6.98% | 2.74% | 1.54% |
EBITDA | 13,115 | 8,691 | 11,537 | 12,774 | 10,960 | 11,678 |
EBITDA Margin | 7.76% | 5.43% | 7.08% | 8.06% | 6.43% | 6.87% |
D&A For EBITDA | 3,095 | 3,070 | 2,896 | 2,595 | 2,352 | 2,301 |
EBIT | 10,020 | 5,622 | 8,641 | 10,180 | 8,608 | 9,377 |
EBIT Margin | 5.93% | 3.51% | 5.30% | 6.42% | 5.05% | 5.52% |
Effective Tax Rate | 18.80% | 16.83% | 17.97% | 18.54% | 13.71% | 5.56% |
Advertising Expenses | - | 100.73 | 96.36 | 91.41 | 378.84 | 207.91 |