Daedong Steel Co., Ltd. (KOSDAQ:048470)
2,905.00
+95.00 (3.38%)
At close: Jun 4, 2026
Daedong Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 122,136 | 119,164 | 139,703 | 137,635 | 182,453 | 165,416 |
| 122,136 | 119,164 | 139,703 | 137,635 | 182,453 | 165,416 | |
Revenue Growth (YoY) | -10.40% | -14.70% | 1.50% | -24.56% | 10.30% | 55.53% |
Cost of Revenue | 117,744 | 114,340 | 135,942 | 134,815 | 181,144 | 141,989 |
Gross Profit | 4,393 | 4,824 | 3,761 | 2,820 | 1,308 | 23,426 |
Selling, General & Admin | 5,095 | 5,181 | 5,456 | 4,811 | 7,216 | 5,701 |
Other Operating Expenses | 11.25 | 13.45 | 14.57 | 37.54 | 17.57 | 36.91 |
Operating Expenses | 5,527 | 5,990 | 5,712 | 5,244 | 7,390 | 5,843 |
Operating Income | -1,134 | -1,166 | -1,951 | -2,424 | -6,081 | 17,583 |
Interest Expense | -111.81 | -111.19 | -135.49 | -252.09 | -366.46 | -104.17 |
Interest & Investment Income | 942.37 | 1,042 | 1,458 | 1,315 | 751.99 | 831.59 |
Currency Exchange Gain (Loss) | 125.92 | -67.56 | 388.86 | 49.37 | -74.99 | 15.67 |
Other Non Operating Income (Expenses) | 204.64 | 200.41 | 450.12 | 11.37 | 191.17 | 155.82 |
EBT Excluding Unusual Items | 27.18 | -102.72 | 211.16 | -1,301 | -5,580 | 18,482 |
Gain (Loss) on Sale of Investments | 241.21 | 235.12 | 142.75 | 401.27 | -236.22 | 31.03 |
Gain (Loss) on Sale of Assets | - | - | 5.33 | - | 8.18 | 12.06 |
Asset Writedown | - | - | - | 285.67 | - | - |
Pretax Income | 268.39 | 132.4 | 359.24 | -613.7 | -5,808 | 18,525 |
Income Tax Expense | -109.89 | -143.83 | -89.49 | 1,576 | -1,215 | 4,007 |
Net Income | 378.28 | 276.23 | 448.73 | -2,189 | -4,592 | 14,518 |
Net Income to Common | 378.28 | 276.23 | 448.73 | -2,189 | -4,592 | 14,518 |
Net Income Growth | 1047.69% | -38.44% | - | - | - | 7193.10% |
Shares Outstanding (Basic) | - | 9 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | - | 9 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | - | -3.58% | -3.85% | -0.22% | - | - |
EPS (Basic) | - | 30.10 | 47.14 | -221.16 | -462.84 | 1463.25 |
EPS (Diluted) | - | 30.10 | 47.14 | -221.16 | -462.84 | 1463.25 |
EPS Growth | - | -36.16% | - | - | - | 7193.10% |
Free Cash Flow | -9,748 | -5,828 | 4,541 | 1,291 | 17,897 | -14,556 |
Free Cash Flow Per Share | - | -635.05 | 477.11 | 130.44 | 1803.78 | -1467.05 |
Gross Margin | 3.60% | 4.05% | 2.69% | 2.05% | 0.72% | 14.16% |
Operating Margin | -0.93% | -0.98% | -1.40% | -1.76% | -3.33% | 10.63% |
Profit Margin | 0.31% | 0.23% | 0.32% | -1.59% | -2.52% | 8.78% |
Free Cash Flow Margin | -7.98% | -4.89% | 3.25% | 0.94% | 9.81% | -8.80% |
EBITDA | -1,131 | -820.87 | -1,530 | -1,987 | -5,455 | 18,184 |
EBITDA Margin | -0.93% | -0.69% | -1.09% | -1.44% | -2.99% | 10.99% |
D&A For EBITDA | 3.29 | 345.38 | 421.07 | 437.3 | 626.32 | 601.1 |
EBIT | -1,134 | -1,166 | -1,951 | -2,424 | -6,081 | 17,583 |
EBIT Margin | -0.93% | -0.98% | -1.40% | -1.76% | -3.33% | 10.63% |
Effective Tax Rate | - | - | - | - | - | 21.63% |
Advertising Expenses | - | 3.42 | 3.53 | 2.4 | 2.4 | 5.05 |