Intops Co., Ltd. (KOSDAQ: 049070)

Intops Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 21, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	312,567	434,623	450,509	536,636	512,764	221,880
Market Cap Growth	-15.02%	-3.53%	-16.05%	4.66%	131.10%	12.17%
Enterprise Value	218,247	263,420	209,723	387,437	388,341	89,952
Last Close Price	19650.00	26647.92	27157.17	30637.70	28204.23	11932.49
PE Ratio	19.10	15.71	4.49	7.14	12.70	6.22
Forward PE	8.93	11.72	6.24	7.29	15.93	5.92
PS Ratio	0.51	0.75	0.41	0.51	0.66	0.24
PB Ratio	0.49	0.58	0.62	0.85	0.92	0.43
P/TBV Ratio	0.59	0.69	0.73	1.01	1.12	0.52
P/FCF Ratio	-	12.23	3.24	16.01	21.58	2.73
P/OCF Ratio	5.96	8.00	2.72	5.34	11.92	2.18
EV/Sales Ratio	0.36	0.46	0.19	0.37	0.50	0.10
EV/EBITDA Ratio	8.78	7.15	1.29	3.63	4.32	0.94
EV/EBIT Ratio	33.63	14.41	1.48	4.42	5.97	1.27
EV/FCF Ratio	-3.37	7.41	1.51	11.56	16.35	1.11
Debt / Equity Ratio	0.05	0.02	0.03	0.04	0.05	0.09
Debt / EBITDA Ratio	1.25	0.50	0.14	0.26	0.34	0.50
Debt / FCF Ratio	-	0.52	0.16	0.83	1.29	0.58
Asset Turnover	0.70	0.67	1.30	1.36	1.09	1.37
Inventory Turnover	19.95	17.79	22.63	21.62	20.98	31.32
Quick Ratio	2.58	3.91	3.38	2.50	2.36	2.26
Current Ratio	2.95	4.34	3.87	2.88	2.68	2.49
Return on Equity (ROE)	2.81%	4.62%	17.25%	13.57%	10.16%	12.27%
Return on Assets (ROA)	0.78%	1.32%	10.48%	7.06%	5.71%	6.65%
Return on Capital (ROIC)	0.87%	1.50%	12.51%	8.76%	7.03%	8.11%
Earnings Yield	6.02%	6.36%	22.28%	14.01%	7.87%	16.07%
FCF Yield	-20.74%	8.18%	30.90%	6.24%	4.63%	36.61%
Dividend Yield	1.22%	0.88%	3.17%	1.53%	0.89%	2.10%
Payout Ratio	98.59%	69.02%	16.21%	12.79%	22.06%	21.33%
Buyback Yield / Dilution	0.70%	1.25%	3.64%	0.56%	0.92%	-
Total Shareholder Return	1.92%	2.13%	6.81%	2.10%	1.81%	2.10%

Source: S&P Capital IQ. Standard template. Financial Sources.