Intops Co., Ltd. (KOSDAQ:049070)
South Korea flag South Korea · Delayed Price · Currency is KRW
16,950
+370 (2.23%)
Jun 19, 2025, 3:30 PM KST

Intops Statistics

Total Valuation

Intops has a market cap or net worth of KRW 262.52 billion. The enterprise value is 131.72 billion.

Market Cap 262.52B
Enterprise Value 131.72B

Important Dates

The next estimated earnings date is Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

Intops has 15.83 million shares outstanding. The number of shares has decreased by -1.13% in one year.

Current Share Class 15.83M
Shares Outstanding 15.83M
Shares Change (YoY) -1.13%
Shares Change (QoQ) -0.27%
Owned by Insiders (%) 35.33%
Owned by Institutions (%) 12.06%
Float 9.19M

Valuation Ratios

The trailing PE ratio is 20.56 and the forward PE ratio is 11.74.

PE Ratio 20.56
Forward PE 11.74
PS Ratio 0.44
PB Ratio 0.35
P/TBV Ratio 0.40
P/FCF Ratio n/a
P/OCF Ratio 8.52
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.97, with an EV/FCF ratio of -1.52.

EV / Earnings 10.25
EV / Sales 0.22
EV / EBITDA 7.97
EV / EBIT n/a
EV / FCF -1.52

Financial Position

The company has a current ratio of 2.72, with a Debt / Equity ratio of 0.05.

Current Ratio 2.72
Quick Ratio 2.34
Debt / Equity 0.05
Debt / EBITDA 2.02
Debt / FCF -0.39
Interest Coverage -1.66

Financial Efficiency

Return on equity (ROE) is 1.41% and return on invested capital (ROIC) is -0.17%.

Return on Equity (ROE) 1.41%
Return on Assets (ROA) -0.14%
Return on Invested Capital (ROIC) -0.17%
Return on Capital Employed (ROCE) -0.27%
Revenue Per Employee 1.82B
Profits Per Employee 39.07M
Employee Count 329
Asset Turnover 0.65
Inventory Turnover 15.18

Taxes

In the past 12 months, Intops has paid 8.27 billion in taxes.

Income Tax 8.27B
Effective Tax Rate 43.72%

Stock Price Statistics

The stock price has decreased by -26.30% in the last 52 weeks. The beta is 1.28, so Intops's price volatility has been higher than the market average.

Beta (5Y) 1.28
52-Week Price Change -26.30%
50-Day Moving Average 15,916.60
200-Day Moving Average 18,818.25
Relative Strength Index (RSI) 63.17
Average Volume (20 Days) 48,356

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Intops had revenue of KRW 597.88 billion and earned 12.85 billion in profits. Earnings per share was 806.59.

Revenue 597.88B
Gross Profit 48.09B
Operating Income -2.09B
Pretax Income 18.91B
Net Income 12.85B
EBITDA 16.95B
EBIT -2.09B
Earnings Per Share (EPS) 806.59
Full Income Statement

Balance Sheet

The company has 264.88 billion in cash and 34.20 billion in debt, giving a net cash position of 230.68 billion or 14,568.94 per share.

Cash & Cash Equivalents 264.88B
Total Debt 34.20B
Net Cash 230.68B
Net Cash Per Share 14,568.94
Equity (Book Value) 759.20B
Book Value Per Share 41,639.91
Working Capital 261.44B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 30.81 billion and capital expenditures -117.50 billion, giving a free cash flow of -86.69 billion.

Operating Cash Flow 30.81B
Capital Expenditures -117.50B
Free Cash Flow -86.69B
FCF Per Share -5,474.86
Full Cash Flow Statement

Margins

Gross margin is 8.04%, with operating and profit margins of -0.35% and 2.15%.

Gross Margin 8.04%
Operating Margin -0.35%
Pretax Margin 3.16%
Profit Margin 2.15%
EBITDA Margin 2.83%
EBIT Margin -0.35%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 200.00, which amounts to a dividend yield of 1.21%.

Dividend Per Share 200.00
Dividend Yield 1.21%
Dividend Growth (YoY) -14.89%
Years of Dividend Growth n/a
Payout Ratio 149.44%
Buyback Yield 1.13%
Shareholder Yield 2.33%
Earnings Yield 4.90%
FCF Yield -33.02%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 11, 2016. It was a forward split with a ratio of 2.

Last Split Date Nov 11, 2016
Split Type Forward
Split Ratio 2

Scores

Intops has an Altman Z-Score of 3.22 and a Piotroski F-Score of 4.

Altman Z-Score 3.22
Piotroski F-Score 4