Intops Co., Ltd. (KOSDAQ:049070)
South Korea flag South Korea · Delayed Price · Currency is KRW
15,470
-300 (-1.90%)
Dec 10, 2025, 3:30 PM KST

Intops Statistics

Total Valuation

Intops has a market cap or net worth of KRW 249.70 billion. The enterprise value is 99.15 billion.

Market Cap249.70B
Enterprise Value 99.15B

Important Dates

The last earnings date was Thursday, November 13, 2025.

Earnings Date Nov 13, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Intops has 15.83 million shares outstanding. The number of shares has decreased by -1.07% in one year.

Current Share Class 15.83M
Shares Outstanding 15.83M
Shares Change (YoY) -1.07%
Shares Change (QoQ) -0.81%
Owned by Insiders (%) 35.39%
Owned by Institutions (%) 5.08%
Float 9.18M

Valuation Ratios

The trailing PE ratio is 32.82 and the forward PE ratio is 12.75.

PE Ratio 32.82
Forward PE 12.75
PS Ratio 0.43
PB Ratio 0.34
P/TBV Ratio 0.39
P/FCF Ratio n/a
P/OCF Ratio 25.59
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 27.20, with an EV/FCF ratio of -9.67.

EV / Earnings 13.02
EV / Sales 0.17
EV / EBITDA 27.20
EV / EBIT n/a
EV / FCF -9.67

Financial Position

The company has a current ratio of 3.58, with a Debt / Equity ratio of 0.04.

Current Ratio 3.58
Quick Ratio 3.20
Debt / Equity 0.04
Debt / EBITDA 8.20
Debt / FCF -3.12
Interest Coverage -10.90

Financial Efficiency

Return on equity (ROE) is -0.00% and return on invested capital (ROIC) is -1.20%.

Return on Equity (ROE) -0.00%
Return on Assets (ROA) -1.08%
Return on Invested Capital (ROIC) -1.20%
Return on Capital Employed (ROCE) -2.00%
Revenue Per Employee 815.44M
Profits Per Employee 10.61M
Employee Count 718
Asset Turnover 0.67
Inventory Turnover 20.75

Taxes

In the past 12 months, Intops has paid 4.14 billion in taxes.

Income Tax 4.14B
Effective Tax Rate 100.23%

Stock Price Statistics

The stock price has increased by +1.78% in the last 52 weeks. The beta is 0.95, so Intops's price volatility has been similar to the market average.

Beta (5Y) 0.95
52-Week Price Change +1.78%
50-Day Moving Average 15,307.60
200-Day Moving Average 16,156.15
Relative Strength Index (RSI) 55.13
Average Volume (20 Days) 70,641

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Intops had revenue of KRW 585.48 billion and earned 7.62 billion in profits. Earnings per share was 480.46.

Revenue585.48B
Gross Profit 35.65B
Operating Income -14.97B
Pretax Income 4.13B
Net Income 7.62B
EBITDA 3.90B
EBIT -14.97B
Earnings Per Share (EPS) 480.46
Full Income Statement

Balance Sheet

The company has 269.92 billion in cash and 32.01 billion in debt, giving a net cash position of 237.91 billion or 15,025.23 per share.

Cash & Cash Equivalents 269.92B
Total Debt 32.01B
Net Cash 237.91B
Net Cash Per Share 15,025.23
Equity (Book Value) 736.35B
Book Value Per Share 40,987.99
Working Capital 278.72B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.76 billion and capital expenditures -20.01 billion, giving a free cash flow of -10.25 billion.

Operating Cash Flow 9.76B
Capital Expenditures -20.01B
Free Cash Flow -10.25B
FCF Per Share -647.54
Full Cash Flow Statement

Margins

Gross margin is 6.09%, with operating and profit margins of -2.56% and 1.30%.

Gross Margin 6.09%
Operating Margin -2.56%
Pretax Margin 0.70%
Profit Margin 1.30%
EBITDA Margin 0.67%
EBIT Margin -2.56%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 200.00, which amounts to a dividend yield of 1.25%.

Dividend Per Share 200.00
Dividend Yield 1.25%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 184.68%
Buyback Yield 1.07%
Shareholder Yield 2.33%
Earnings Yield 3.05%
FCF Yield -4.11%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 11, 2016. It was a forward split with a ratio of 2.

Last Split Date Nov 11, 2016
Split Type Forward
Split Ratio 2

Scores

Intops has an Altman Z-Score of 3.44 and a Piotroski F-Score of 4.

Altman Z-Score 3.44
Piotroski F-Score 4