Intops Co., Ltd. (KOSDAQ:049070)
South Korea flag South Korea · Delayed Price · Currency is KRW
17,140
+270 (1.60%)
Apr 10, 2026, 3:30 PM KST

Intops Statistics

Total Valuation

Intops has a market cap or net worth of KRW 271.39 billion. The enterprise value is 60.29 billion.

Market Cap271.39B
Enterprise Value 60.29B

Important Dates

The next estimated earnings date is Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Intops has 15.83 million shares outstanding. The number of shares has increased by 0.03% in one year.

Current Share Class 15.83M
Shares Outstanding 15.83M
Shares Change (YoY) +0.03%
Shares Change (QoQ) +4.02%
Owned by Insiders (%) 35.39%
Owned by Institutions (%) 4.33%
Float 9.15M

Valuation Ratios

The trailing PE ratio is 16.80 and the forward PE ratio is 20.45.

PE Ratio 16.80
Forward PE 20.45
PS Ratio 0.46
PB Ratio 0.36
P/TBV Ratio 0.41
P/FCF Ratio n/a
P/OCF Ratio 31.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.27, with an EV/FCF ratio of -8.90.

EV / Earnings 3.72
EV / Sales 0.10
EV / EBITDA 13.27
EV / EBIT n/a
EV / FCF -8.90

Financial Position

The company has a current ratio of 4.82, with a Debt / Equity ratio of 0.03.

Current Ratio 4.82
Quick Ratio 4.41
Debt / Equity 0.03
Debt / EBITDA 3.68
Debt / FCF -3.55
Interest Coverage -8.48

Financial Efficiency

Return on equity (ROE) is 1.07% and return on invested capital (ROIC) is -1.57%.

Return on Equity (ROE) 1.07%
Return on Assets (ROA) -0.85%
Return on Invested Capital (ROIC) -1.57%
Return on Capital Employed (ROCE) -1.55%
Weighted Average Cost of Capital (WACC) 8.80%
Revenue Per Employee 822.82M
Profits Per Employee 22.57M
Employee Count 718
Asset Turnover 0.67
Inventory Turnover 20.18

Taxes

In the past 12 months, Intops has paid 4.98 billion in taxes.

Income Tax 4.98B
Effective Tax Rate 37.90%

Stock Price Statistics

The stock price has increased by +21.65% in the last 52 weeks. The beta is 0.91, so Intops's price volatility has been similar to the market average.

Beta (5Y) 0.91
52-Week Price Change +21.65%
50-Day Moving Average 18,721.00
200-Day Moving Average 16,952.45
Relative Strength Index (RSI) 48.03
Average Volume (20 Days) 47,233

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Intops had revenue of KRW 590.78 billion and earned 16.21 billion in profits. Earnings per share was 1,020.03.

Revenue590.78B
Gross Profit 37.91B
Operating Income -12.10B
Pretax Income 13.14B
Net Income 16.21B
EBITDA 6.54B
EBIT -12.10B
Earnings Per Share (EPS) 1,020.03
Full Income Statement

Balance Sheet

The company has 324.33 billion in cash and 24.07 billion in debt, with a net cash position of 300.26 billion or 18,963.24 per share.

Cash & Cash Equivalents 324.33B
Total Debt 24.07B
Net Cash 300.26B
Net Cash Per Share 18,963.24
Equity (Book Value) 756.36B
Book Value Per Share 42,137.68
Working Capital 347.53B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 8.58 billion and capital expenditures -15.36 billion, giving a free cash flow of -6.78 billion.

Operating Cash Flow 8.58B
Capital Expenditures -15.36B
Depreciation & Amortization 18.64B
Net Borrowing -3.85B
Free Cash Flow -6.78B
FCF Per Share -427.95
Full Cash Flow Statement

Margins

Gross margin is 6.42%, with operating and profit margins of -2.05% and 2.74%.

Gross Margin 6.42%
Operating Margin -2.05%
Pretax Margin 2.22%
Profit Margin 2.74%
EBITDA Margin 1.11%
EBIT Margin -2.05%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 200.00, which amounts to a dividend yield of 1.19%.

Dividend Per Share 200.00
Dividend Yield 1.19%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 88.97%
Buyback Yield -0.03%
Shareholder Yield 1.15%
Earnings Yield 5.97%
FCF Yield -2.50%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 11, 2016. It was a forward split with a ratio of 2.

Last Split Date Nov 11, 2016
Split Type Forward
Split Ratio 2

Scores

Intops has an Altman Z-Score of 3.53 and a Piotroski F-Score of 3.

Altman Z-Score 3.53
Piotroski F-Score 3