Openbase, Inc. (KOSDAQ:049480)
South Korea
· Delayed Price · Currency is KRW 2,275.00
-30.00 (-1.30%)
At close: Mar 28, 2025, 3:30 PM KST
Openbase Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 226,290 | 204,047 | 193,095 | 175,900 | 155,625 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 226,290 | 204,047 | 193,095 | 175,900 | 155,625 | Upgrade
|
| Revenue Growth (YoY) | 10.90% | 5.67% | 9.78% | 13.03% | -1.15% | Upgrade
|
| Cost of Revenue | 176,735 | 158,445 | 150,170 | 139,884 | 124,499 | Upgrade
|
| Gross Profit | 49,555 | 45,601 | 42,925 | 36,016 | 31,126 | Upgrade
|
| Selling, General & Admin | 38,859 | 35,359 | 32,162 | 27,382 | 25,128 | Upgrade
|
| Research & Development | 1,841 | 1,764 | 1,345 | 1,314 | 964.06 | Upgrade
|
| Operating Expenses | 42,893 | 38,996 | 34,945 | 30,614 | 27,464 | Upgrade
|
| Operating Income | 6,662 | 6,605 | 7,980 | 5,402 | 3,662 | Upgrade
|
| Interest Expense | -1,007 | -488.76 | -744.6 | -279.52 | -469.9 | Upgrade
|
| Interest & Investment Income | 669.3 | 748.76 | 629.16 | 296.32 | 413.77 | Upgrade
|
| Earnings From Equity Investments | 51.03 | 121.09 | 73.88 | 77.16 | 55.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.91 | -36.2 | -461.36 | -206 | 171.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 717.53 | 530.66 | 237.36 | 381.6 | -126.98 | Upgrade
|
| EBT Excluding Unusual Items | 7,104 | 7,481 | 7,715 | 5,672 | 3,706 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,289 | -25.89 | 739.84 | 29.13 | 72.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.39 | -7.39 | -0.21 | 0.06 | 3.8 | Upgrade
|
| Asset Writedown | - | - | 61.16 | 135.86 | - | Upgrade
|
| Pretax Income | 9,392 | 7,448 | 8,516 | 5,837 | 3,782 | Upgrade
|
| Income Tax Expense | 1,727 | 1,686 | 1,687 | 788.79 | 1,143 | Upgrade
|
| Earnings From Continuing Operations | 7,665 | 5,762 | 6,829 | 5,048 | 2,639 | Upgrade
|
| Minority Interest in Earnings | -81.59 | -555.42 | -826.13 | -418.72 | -172.66 | Upgrade
|
| Net Income | 7,584 | 5,206 | 6,003 | 4,629 | 2,466 | Upgrade
|
| Net Income to Common | 7,584 | 5,206 | 6,003 | 4,629 | 2,466 | Upgrade
|
| Net Income Growth | 45.66% | -13.27% | 29.67% | 87.70% | 78.81% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | -3.66% | -0.10% | 0.50% | 0.40% | 0.00% | Upgrade
|
| EPS (Basic) | 251.00 | 166.00 | 191.21 | 148.31 | 79.26 | Upgrade
|
| EPS (Diluted) | 251.00 | 166.00 | 191.00 | 148.00 | 79.00 | Upgrade
|
| EPS Growth | 51.20% | -13.09% | 29.05% | 87.34% | 79.55% | Upgrade
|
| Free Cash Flow | 12,635 | -788.91 | -3,087 | 24,363 | 8,897 | Upgrade
|
| Free Cash Flow Per Share | 418.18 | -25.15 | -98.34 | 779.87 | 285.92 | Upgrade
|
| Dividend Per Share | - | - | 15.000 | 15.000 | 15.000 | Upgrade
|
| Gross Margin | 21.90% | 22.35% | 22.23% | 20.47% | 20.00% | Upgrade
|
| Operating Margin | 2.94% | 3.24% | 4.13% | 3.07% | 2.35% | Upgrade
|
| Profit Margin | 3.35% | 2.55% | 3.11% | 2.63% | 1.58% | Upgrade
|
| Free Cash Flow Margin | 5.58% | -0.39% | -1.60% | 13.85% | 5.72% | Upgrade
|
| EBITDA | 10,702 | 10,321 | 11,362 | 8,716 | 6,977 | Upgrade
|
| EBITDA Margin | 4.73% | 5.06% | 5.88% | 4.96% | 4.48% | Upgrade
|
| D&A For EBITDA | 4,040 | 3,715 | 3,381 | 3,314 | 3,315 | Upgrade
|
| EBIT | 6,662 | 6,605 | 7,980 | 5,402 | 3,662 | Upgrade
|
| EBIT Margin | 2.94% | 3.24% | 4.13% | 3.07% | 2.35% | Upgrade
|
| Effective Tax Rate | 18.39% | 22.64% | 19.80% | 13.51% | 30.21% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.