Openbase, Inc. (KOSDAQ: 049480)
South Korea
· Delayed Price · Currency is KRW 2,510.00
-70.00 (-2.71%)
Dec 20, 2024, 9:00 AM KST
Openbase Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 215,428 | 204,047 | 193,095 | 175,900 | 155,625 | 157,437 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 215,428 | 204,047 | 193,095 | 175,900 | 155,625 | 157,437 | Upgrade
|
| Revenue Growth (YoY) | 8.63% | 5.67% | 9.78% | 13.03% | -1.15% | 7.29% | Upgrade
|
| Cost of Revenue | 168,152 | 158,445 | 150,170 | 139,884 | 124,499 | 125,860 | Upgrade
|
| Gross Profit | 47,276 | 45,601 | 42,925 | 36,016 | 31,126 | 31,577 | Upgrade
|
| Selling, General & Admin | 37,681 | 35,422 | 32,162 | 27,382 | 25,128 | 26,351 | Upgrade
|
| Research & Development | 1,830 | 1,764 | 1,345 | 1,314 | 964.06 | 1,315 | Upgrade
|
| Operating Expenses | 41,363 | 38,996 | 34,945 | 30,614 | 27,464 | 29,261 | Upgrade
|
| Operating Income | 5,913 | 6,605 | 7,980 | 5,402 | 3,662 | 2,317 | Upgrade
|
| Interest Expense | -488.76 | -488.76 | -744.6 | -279.52 | -469.9 | -842.37 | Upgrade
|
| Interest & Investment Income | 748.76 | 748.76 | 629.16 | 296.32 | 413.77 | 493.84 | Upgrade
|
| Earnings From Equity Investments | 193.42 | 121.09 | 73.88 | 77.16 | 55.46 | -295.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -36.2 | -36.2 | -461.36 | -206 | 171.31 | 326.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,643 | 515.66 | 237.36 | 381.6 | -126.98 | -616.42 | Upgrade
|
| EBT Excluding Unusual Items | 4,687 | 7,466 | 7,715 | 5,672 | 3,706 | 1,383 | Upgrade
|
| Gain (Loss) on Sale of Investments | -25.89 | -25.89 | 739.84 | 29.13 | 72.15 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.39 | -7.39 | -0.21 | 0.06 | 3.8 | - | Upgrade
|
| Asset Writedown | 15 | 15 | 61.16 | 135.86 | - | - | Upgrade
|
| Pretax Income | 4,669 | 7,448 | 8,516 | 5,837 | 3,782 | 1,383 | Upgrade
|
| Income Tax Expense | 1,788 | 1,686 | 1,687 | 788.79 | 1,143 | 219.69 | Upgrade
|
| Earnings From Continuing Operations | 2,880 | 5,762 | 6,829 | 5,048 | 2,639 | 1,164 | Upgrade
|
| Minority Interest in Earnings | -186.6 | -555.42 | -826.13 | -418.72 | -172.66 | 215.77 | Upgrade
|
| Net Income | 2,694 | 5,206 | 6,003 | 4,629 | 2,466 | 1,379 | Upgrade
|
| Net Income to Common | 2,694 | 5,206 | 6,003 | 4,629 | 2,466 | 1,379 | Upgrade
|
| Net Income Growth | -45.50% | -13.27% | 29.67% | 87.70% | 78.81% | - | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | -1.49% | 0.09% | 0.50% | 0.40% | 0.00% | 0.14% | Upgrade
|
| EPS (Basic) | 87.03 | 165.69 | 191.21 | 148.31 | 79.26 | 44.33 | Upgrade
|
| EPS (Diluted) | 87.03 | 165.69 | 191.00 | 148.00 | 79.00 | 44.00 | Upgrade
|
| EPS Growth | -44.56% | -13.25% | 29.05% | 87.34% | 79.55% | - | Upgrade
|
| Free Cash Flow | -683.6 | -788.91 | -3,087 | 24,363 | 8,897 | 10,603 | Upgrade
|
| Free Cash Flow Per Share | -22.08 | -25.11 | -98.34 | 779.87 | 285.92 | 340.76 | Upgrade
|
| Dividend Per Share | 25.000 | 25.000 | 15.000 | 15.000 | 15.000 | 15.000 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 21.95% | 22.35% | 22.23% | 20.48% | 20.00% | 20.06% | Upgrade
|
| Operating Margin | 2.74% | 3.24% | 4.13% | 3.07% | 2.35% | 1.47% | Upgrade
|
| Profit Margin | 1.25% | 2.55% | 3.11% | 2.63% | 1.58% | 0.88% | Upgrade
|
| Free Cash Flow Margin | -0.32% | -0.39% | -1.60% | 13.85% | 5.72% | 6.73% | Upgrade
|
| EBITDA | 9,880 | 10,321 | 11,362 | 8,716 | 6,977 | 5,424 | Upgrade
|
| EBITDA Margin | 4.59% | 5.06% | 5.88% | 4.96% | 4.48% | 3.45% | Upgrade
|
| D&A For EBITDA | 3,967 | 3,715 | 3,381 | 3,314 | 3,315 | 3,107 | Upgrade
|
| EBIT | 5,913 | 6,605 | 7,980 | 5,402 | 3,662 | 2,317 | Upgrade
|
| EBIT Margin | 2.74% | 3.24% | 4.13% | 3.07% | 2.35% | 1.47% | Upgrade
|
| Effective Tax Rate | 38.30% | 22.64% | 19.81% | 13.51% | 30.22% | 15.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.