Openbase Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	58,996	68,819	82,955	84,526	121,605	100,506
Market Cap Growth	-20.41%	-17.04%	-1.86%	-30.49%	20.99%	-0.31%
Enterprise Value	47,680	83,947	77,370	81,199	127,070	94,256
Last Close Price	2160.00	2374.58	2585.60	2609.04	3746.74	3101.91
PE Ratio	5.21	9.07	15.93	14.08	26.27	40.75
PS Ratio	0.25	0.30	0.41	0.44	0.69	0.65
PB Ratio	0.63	0.75	0.88	0.95	1.50	1.33
P/TBV Ratio	0.76	0.94	1.08	1.18	1.84	1.64
P/FCF Ratio	2.71	5.45	-	-	4.99	11.30
P/OCF Ratio	2.57	5.06	-	-	4.92	10.39
EV/Sales Ratio	0.20	0.37	0.38	0.42	0.72	0.61
EV/EBITDA Ratio	4.37	7.84	7.50	7.15	14.58	13.51
EV/EBIT Ratio	7.07	12.60	11.71	10.18	23.52	25.74
EV/FCF Ratio	2.19	6.64	-	-	5.22	10.59
Debt / Equity Ratio	0.23	0.21	0.15	0.14	0.20	0.22
Debt / EBITDA Ratio	2.01	1.81	1.41	1.07	1.84	2.34
Debt / FCF Ratio	1.01	1.54	-	-	0.66	1.83
Net Debt / Equity Ratio	-0.25	-0.28	-0.31	-0.39	-0.48	-0.25
Net Debt / EBITDA Ratio	-2.16	-2.37	-2.85	-3.02	-4.43	-2.71
Net Debt / FCF Ratio	-1.09	-2.01	37.24	11.12	-1.59	-2.13
Asset Turnover	1.41	1.32	1.27	1.24	1.15	1.11
Inventory Turnover	10.25	21.70	16.10	13.25	14.90	13.11
Quick Ratio	0.94	1.22	1.15	1.27	1.19	1.21
Current Ratio	1.50	1.67	1.60	1.66	1.43	1.41
Return on Equity (ROE)	12.23%	8.23%	6.29%	8.04%	6.45%	3.57%
Return on Assets (ROA)	2.49%	2.42%	2.57%	3.20%	2.21%	1.64%
Return on Invested Capital (ROIC)	8.32%	8.26%	8.55%	13.20%	9.44%	4.42%
Return on Capital Employed (ROCE)	6.80%	6.10%	6.50%	8.60%	6.30%	4.70%
Earnings Yield	19.11%	11.02%	6.28%	7.10%	3.81%	2.45%
FCF Yield	36.91%	18.36%	-0.95%	-3.65%	20.03%	8.85%
Dividend Yield	1.16%	1.05%	0.97%	0.57%	0.40%	0.48%
Payout Ratio	6.06%	10.36%	9.05%	7.82%	10.08%	18.92%
Buyback Yield / Dilution	13.63%	3.65%	-0.09%	-0.50%	-0.40%	-0.00%
Total Shareholder Return	14.78%	4.71%	0.88%	0.08%	0.00%	0.48%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.