Openbase Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	63,502	68,819	82,955	84,526	121,605	100,506
Market Cap Growth	-10.34%	-17.04%	-1.86%	-30.49%	20.99%	-0.31%
Enterprise Value	52,187	83,947	77,370	81,199	127,070	94,256
Last Close Price	2325.00	2374.58	2585.60	2609.04	3746.74	3101.91
PE Ratio	5.60	9.07	15.93	14.08	26.27	40.75
PS Ratio	0.27	0.30	0.41	0.44	0.69	0.65
PB Ratio	0.68	0.75	0.88	0.95	1.50	1.33
P/TBV Ratio	0.81	0.94	1.08	1.18	1.84	1.64
P/FCF Ratio	2.92	5.45	-	-	4.99	11.30
P/OCF Ratio	2.77	5.06	-	-	4.92	10.39
EV/Sales Ratio	0.22	0.37	0.38	0.42	0.72	0.61
EV/EBITDA Ratio	4.78	7.84	7.50	7.15	14.58	13.51
EV/EBIT Ratio	7.74	12.60	11.71	10.18	23.52	25.74
EV/FCF Ratio	2.40	6.64	-	-	5.22	10.59
Debt / Equity Ratio	0.23	0.21	0.15	0.14	0.20	0.22
Debt / EBITDA Ratio	2.01	1.81	1.41	1.07	1.84	2.34
Debt / FCF Ratio	1.01	1.54	-	-	0.66	1.83
Asset Turnover	1.41	1.32	1.27	1.24	1.15	1.11
Inventory Turnover	10.25	21.70	16.10	13.25	14.90	13.11
Quick Ratio	0.94	1.22	1.15	1.27	1.19	1.21
Current Ratio	1.50	1.67	1.60	1.66	1.43	1.41
Return on Equity (ROE)	12.23%	8.23%	6.29%	8.04%	6.45%	3.57%
Return on Assets (ROA)	2.49%	2.42%	2.57%	3.20%	2.21%	1.64%
Return on Invested Capital (ROIC)	8.32%	8.26%	8.55%	13.20%	9.44%	4.42%
Return on Capital Employed (ROCE)	6.80%	6.10%	6.50%	8.60%	6.30%	4.70%
Earnings Yield	17.75%	11.02%	6.28%	7.10%	3.81%	2.45%
FCF Yield	34.29%	18.36%	-0.95%	-3.65%	20.03%	8.85%
Dividend Yield	1.08%	1.05%	0.97%	0.57%	0.40%	0.48%
Payout Ratio	6.06%	10.36%	9.05%	7.82%	10.08%	18.92%
Buyback Yield / Dilution	13.63%	3.65%	-0.09%	-0.50%	-0.40%	-0.00%
Total Shareholder Return	14.70%	4.71%	0.88%	0.08%	0.00%	0.48%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.