CammSys Corp. (KOSDAQ: 050110)
South Korea
· Delayed Price · Currency is KRW 865.00
-14.00 (-1.59%)
Dec 20, 2024, 9:00 AM KST
CammSys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 400,884 | 500,586 | 721,677 | 526,216 | 866,895 | 684,816 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 400,884 | 500,586 | 721,677 | 526,216 | 866,895 | 684,816 | Upgrade
|
| Revenue Growth (YoY) | -26.90% | -30.64% | 37.14% | -39.30% | 26.59% | 25.77% | Upgrade
|
| Cost of Revenue | 379,415 | 467,566 | 671,807 | 511,901 | 811,058 | 627,079 | Upgrade
|
| Gross Profit | 21,469 | 33,021 | 49,869 | 14,314 | 55,837 | 57,736 | Upgrade
|
| Selling, General & Admin | 16,322 | 17,611 | 16,117 | 23,026 | 26,345 | 23,556 | Upgrade
|
| Research & Development | 6,233 | 6,745 | 6,329 | 11,326 | 12,360 | 12,814 | Upgrade
|
| Other Operating Expenses | -4.09 | 17.72 | -174.19 | 222.79 | -59.13 | -389 | Upgrade
|
| Operating Expenses | 33,383 | 33,750 | 23,416 | 38,602 | 44,476 | 41,731 | Upgrade
|
| Operating Income | -11,914 | -729.32 | 26,453 | -24,287 | 11,361 | 16,005 | Upgrade
|
| Interest Expense | -7,088 | -6,362 | -4,461 | -4,959 | -5,642 | -4,858 | Upgrade
|
| Interest & Investment Income | 2,497 | 2,362 | 1,960 | 2,982 | 1,025 | 1,332 | Upgrade
|
| Earnings From Equity Investments | 290.87 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 208.41 | -1,072 | -4,162 | 2,724 | -3,224 | 450 | Upgrade
|
| Other Non Operating Income (Expenses) | 859.3 | 194.32 | 1,115 | 1,195 | 1,104 | 310.29 | Upgrade
|
| EBT Excluding Unusual Items | -15,146 | -5,607 | 20,906 | -22,347 | 4,624 | 13,239 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8,803 | -8,850 | 732.29 | -342.72 | -322.14 | -28.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | 200.63 | 36.6 | 66.75 | -18.33 | -611.24 | 29.6 | Upgrade
|
| Asset Writedown | - | - | - | -89.55 | -14,553 | -9,772 | Upgrade
|
| Other Unusual Items | - | - | - | -449.69 | -301.96 | - | Upgrade
|
| Pretax Income | -23,748 | -14,421 | 21,705 | -23,247 | -11,165 | 3,469 | Upgrade
|
| Income Tax Expense | 195.55 | 52.5 | -259.47 | -652.24 | -919.54 | -731.46 | Upgrade
|
| Earnings From Continuing Operations | -23,944 | -14,473 | 21,965 | -22,595 | -10,245 | 4,200 | Upgrade
|
| Earnings From Discontinued Operations | 6,833 | 365.58 | -14,315 | - | - | - | Upgrade
|
| Net Income to Company | -17,111 | -14,108 | 7,650 | -22,595 | -10,245 | 4,200 | Upgrade
|
| Minority Interest in Earnings | 191.15 | 2.05 | -1,359 | 3,505 | -3,033 | -2,332 | Upgrade
|
| Net Income | -16,920 | -14,106 | 6,291 | -19,090 | -13,278 | 1,868 | Upgrade
|
| Net Income to Common | -16,920 | -14,106 | 6,291 | -19,090 | -13,278 | 1,868 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -82.10% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 73 | 72 | 67 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 73 | 72 | 67 | 73 | Upgrade
|
| Shares Change (YoY) | - | - | 2.21% | 6.73% | -8.57% | 17.61% | Upgrade
|
| EPS (Basic) | -231.03 | -192.60 | 85.89 | -266.41 | -197.78 | 31.39 | Upgrade
|
| EPS (Diluted) | -232.01 | -193.01 | 85.54 | -266.41 | -198.00 | 25.00 | Upgrade
|
| EPS Growth | - | - | - | - | - | -85.72% | Upgrade
|
| Free Cash Flow | 15,797 | 22,183 | 13,565 | -1,437 | -24,886 | -20,338 | Upgrade
|
| Free Cash Flow Per Share | 215.70 | 302.89 | 185.21 | -20.05 | -370.67 | -276.96 | Upgrade
|
| Gross Margin | 5.36% | 6.60% | 6.91% | 2.72% | 6.44% | 8.43% | Upgrade
|
| Operating Margin | -2.97% | -0.15% | 3.67% | -4.62% | 1.31% | 2.34% | Upgrade
|
| Profit Margin | -4.22% | -2.82% | 0.87% | -3.63% | -1.53% | 0.27% | Upgrade
|
| Free Cash Flow Margin | 3.94% | 4.43% | 1.88% | -0.27% | -2.87% | -2.97% | Upgrade
|
| EBITDA | 2,887 | 14,974 | 44,085 | -6,604 | 32,888 | 35,885 | Upgrade
|
| EBITDA Margin | 0.72% | 2.99% | 6.11% | -1.25% | 3.79% | 5.24% | Upgrade
|
| D&A For EBITDA | 14,801 | 15,703 | 17,632 | 17,684 | 21,527 | 19,880 | Upgrade
|
| EBIT | -11,914 | -729.32 | 26,453 | -24,287 | 11,361 | 16,005 | Upgrade
|
| EBIT Margin | -2.97% | -0.15% | 3.67% | -4.62% | 1.31% | 2.34% | Upgrade
|
| Advertising Expenses | - | 112.52 | 105.02 | 422.92 | 758.66 | 1,402 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.