CammSys Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	30,028	62,912	104,146	128,534	136,591	190,551
Market Cap Growth	-52.87%	-39.59%	-18.97%	-5.90%	-28.32%	-3.27%
Enterprise Value	105,958	113,022	150,858	215,867	203,779	268,935
Last Close Price	2050.00	4295.00	7110.00	8775.00	9325.00	13975.00
PE Ratio	-	-	-	20.43	-	-
PS Ratio	0.06	0.17	0.21	0.18	0.26	0.22
PB Ratio	0.55	0.80	1.25	0.99	1.20	1.57
P/TBV Ratio	0.57	0.86	1.31	1.27	1.63	2.21
P/FCF Ratio	-	788.92	4.70	9.48	-	-
P/OCF Ratio	-	5.21	3.75	4.90	16.62	-
EV/Sales Ratio	0.22	0.30	0.30	0.30	0.39	0.31
EV/EBITDA Ratio	-	61.21	9.87	4.90	-	8.18
EV/EBIT Ratio	-	-	-	8.16	-	23.67
EV/FCF Ratio	-4.34	1417.30	6.80	15.91	-	-
Debt / Equity Ratio	1.58	1.21	1.41	0.94	1.17	1.11
Debt / EBITDA Ratio	-	51.80	7.64	2.78	-	4.10
Debt / FCF Ratio	-	1199.41	5.27	9.02	-	-
Net Debt / Equity Ratio	1.38	0.65	0.50	0.28	0.51	0.45
Net Debt / EBITDA Ratio	-33.09	27.82	2.69	0.84	-8.73	1.66
Net Debt / FCF Ratio	-3.10	644.18	1.85	2.72	-40.11	-2.20
Asset Turnover	2.19	1.48	1.64	2.08	1.57	2.28
Inventory Turnover	11.95	7.14	7.56	7.67	6.65	8.92
Quick Ratio	0.52	0.56	0.73	0.64	0.64	0.78
Current Ratio	0.88	1.04	1.02	1.09	1.16	1.17
Return on Equity (ROE)	-42.77%	-24.22%	-13.30%	18.04%	-19.23%	-8.08%
Return on Assets (ROA)	-5.22%	-3.36%	-0.08%	4.77%	-4.52%	1.86%
Return on Invested Capital (ROIC)	-13.48%	-10.81%	-0.29%	15.65%	-13.98%	6.62%
Return on Capital Employed (ROCE)	-21.30%	-11.80%	-0.40%	17.30%	-15.60%	7.50%
Earnings Yield	-94.11%	-30.70%	-13.44%	4.89%	-13.98%	-6.97%
FCF Yield	-81.39%	0.13%	21.30%	10.55%	-1.05%	-13.06%
Buyback Yield / Dilution	-0.62%	-	-	-2.21%	-6.73%	8.57%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.