SOLiD, Inc. (KOSDAQ: 050890)
South Korea
· Delayed Price · Currency is KRW 5,370.00
-380.00 (-6.61%)
Dec 20, 2024, 9:00 AM KST
SOLiD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 338,819 | 321,365 | 279,786 | 212,258 | 171,148 | 229,280 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | 0 | - | Upgrade
|
| Revenue | 338,819 | 321,365 | 279,786 | 212,258 | 171,148 | 229,280 | Upgrade
|
| Revenue Growth (YoY) | 2.71% | 14.86% | 31.81% | 24.02% | -25.35% | 3.01% | Upgrade
|
| Cost of Revenue | 214,131 | 200,307 | 171,779 | 143,712 | 118,185 | 163,753 | Upgrade
|
| Gross Profit | 124,688 | 121,058 | 108,006 | 68,546 | 52,963 | 65,527 | Upgrade
|
| Selling, General & Admin | 50,859 | 46,926 | 47,323 | 40,860 | 43,993 | 44,657 | Upgrade
|
| Research & Development | 35,582 | 35,197 | 25,954 | 17,815 | 20,495 | 18,234 | Upgrade
|
| Operating Expenses | 79,522 | 84,785 | 79,415 | 62,416 | 66,120 | 65,738 | Upgrade
|
| Operating Income | 45,165 | 36,273 | 28,591 | 6,130 | -13,157 | -211.63 | Upgrade
|
| Interest Expense | -4,795 | -4,539 | -2,846 | -1,663 | -1,979 | -2,679 | Upgrade
|
| Interest & Investment Income | 3,451 | 3,040 | 1,070 | 459.62 | 557.4 | 482.62 | Upgrade
|
| Earnings From Equity Investments | -4.37 | -4.37 | -25.22 | -769.37 | -38.76 | -53 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,385 | 2,348 | 611.95 | 1,942 | -3,109 | 1,314 | Upgrade
|
| Other Non Operating Income (Expenses) | 338.98 | 2,692 | 3,232 | 1,811 | 2,288 | 956.75 | Upgrade
|
| EBT Excluding Unusual Items | 45,540 | 39,810 | 30,635 | 7,909 | -15,437 | -190.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12,162 | 12,615 | 5,624 | 24,474 | 1,966 | 1,658 | Upgrade
|
| Gain (Loss) on Sale of Assets | -329.8 | 6.65 | -2.28 | 14.64 | 7.57 | -8.32 | Upgrade
|
| Asset Writedown | -3,287 | -3,287 | -2.78 | -2.78 | -507.66 | -879.8 | Upgrade
|
| Other Unusual Items | - | - | - | 1,403 | - | - | Upgrade
|
| Pretax Income | 54,086 | 49,145 | 36,253 | 33,798 | -13,971 | 579.01 | Upgrade
|
| Income Tax Expense | 7,324 | 8,263 | 6,412 | 8,575 | -3,133 | -4,832 | Upgrade
|
| Earnings From Continuing Operations | 46,762 | 40,881 | 29,841 | 25,223 | -10,838 | 5,411 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -1,487 | -1,019 | - | Upgrade
|
| Net Income to Company | 46,762 | 40,881 | 29,841 | 23,735 | -11,857 | 5,411 | Upgrade
|
| Minority Interest in Earnings | -121.85 | -11.62 | - | 119.76 | 327.14 | 335.92 | Upgrade
|
| Net Income | 46,640 | 40,870 | 29,841 | 23,855 | -11,529 | 5,747 | Upgrade
|
| Net Income to Common | 46,640 | 40,870 | 29,841 | 23,855 | -11,529 | 5,747 | Upgrade
|
| Net Income Growth | 21.75% | 36.96% | 25.09% | - | - | -36.70% | Upgrade
|
| Shares Outstanding (Basic) | 61 | 61 | 61 | 56 | 52 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 61 | 61 | 56 | 52 | 51 | Upgrade
|
| Shares Change (YoY) | -99.87% | - | 9.08% | 7.67% | 1.68% | -1.82% | Upgrade
|
| EPS (Basic) | 769.63 | 671.61 | 490.38 | 427.59 | -222.50 | 120.51 | Upgrade
|
| EPS (Diluted) | 769.63 | 671.00 | 490.00 | 425.34 | -222.50 | 113.00 | Upgrade
|
| EPS Growth | 91626.90% | 36.94% | 15.20% | - | - | -51.48% | Upgrade
|
| Free Cash Flow | 52,866 | 50,201 | 12,055 | -45,716 | -8,104 | 16,638 | Upgrade
|
| Free Cash Flow Per Share | 872.36 | 824.95 | 198.10 | -819.44 | -156.40 | 326.48 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | - | - | - | - | Upgrade
|
| Gross Margin | 36.80% | 37.67% | 38.60% | 32.29% | 30.95% | 28.58% | Upgrade
|
| Operating Margin | 13.33% | 11.29% | 10.22% | 2.89% | -7.69% | -0.09% | Upgrade
|
| Profit Margin | 13.77% | 12.72% | 10.67% | 11.24% | -6.74% | 2.51% | Upgrade
|
| Free Cash Flow Margin | 15.60% | 15.62% | 4.31% | -21.54% | -4.74% | 7.26% | Upgrade
|
| EBITDA | 54,226 | 46,396 | 38,408 | 12,867 | -6,214 | 7,134 | Upgrade
|
| EBITDA Margin | 16.00% | 14.44% | 13.73% | 6.06% | -3.63% | 3.11% | Upgrade
|
| D&A For EBITDA | 9,061 | 10,123 | 9,816 | 6,737 | 6,942 | 7,345 | Upgrade
|
| EBIT | 45,165 | 36,273 | 28,591 | 6,130 | -13,157 | -211.63 | Upgrade
|
| EBIT Margin | 13.33% | 11.29% | 10.22% | 2.89% | -7.69% | -0.09% | Upgrade
|
| Effective Tax Rate | 13.54% | 16.81% | 17.69% | 25.37% | - | - | Upgrade
|
| Advertising Expenses | - | 1,560 | 1,053 | 1,294 | 2,821 | 2,616 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.