SOLiD, Inc. (KOSDAQ:050890)
South Korea · Delayed Price · Currency is KRW 12,790
+370 (2.98%)
Jun 12, 2026, 3:30 PM KST
SOLiD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 302,813 | 294,830 | 331,068 | 321,365 | 279,786 | 212,258 |
Other Revenue | 0 | - | - | -0 | - | - |
| 302,813 | 294,830 | 331,068 | 321,365 | 279,786 | 212,258 | |
Revenue Growth (YoY) | -2.91% | -10.95% | 3.02% | 14.86% | 31.81% | 24.02% |
Cost of Revenue | 169,577 | 163,279 | 207,221 | 200,307 | 171,779 | 143,712 |
Gross Profit | 133,236 | 131,551 | 123,847 | 121,058 | 108,006 | 68,546 |
Selling, General & Admin | 57,888 | 54,928 | 51,117 | 46,926 | 47,323 | 40,860 |
Research & Development | 40,635 | 39,931 | 34,306 | 35,197 | 25,954 | 17,815 |
Amortization of Goodwill & Intangibles | 53.93 | 44.25 | 661.6 | 1,266 | 1,873 | 1,259 |
Operating Expenses | 101,356 | 98,004 | 78,694 | 84,785 | 79,415 | 62,416 |
Operating Income | 31,880 | 33,547 | 45,153 | 36,273 | 28,591 | 6,130 |
Interest Expense | -4,385 | -4,441 | -4,823 | -4,539 | -2,846 | -1,663 |
Interest & Investment Income | 3,645 | 4,328 | 3,306 | 3,040 | 1,070 | 459.62 |
Earnings From Equity Investments | -537.74 | -78.34 | -613.79 | -4.37 | -25.22 | -769.37 |
Currency Exchange Gain (Loss) | 3,202 | -1,562 | 13,046 | 2,348 | 611.95 | 1,942 |
Other Non Operating Income (Expenses) | 11,999 | 180.53 | 175.88 | 2,692 | 3,232 | 1,811 |
EBT Excluding Unusual Items | 45,804 | 31,974 | 56,243 | 39,810 | 30,635 | 7,909 |
Gain (Loss) on Sale of Investments | 15,565 | 7,548 | -33.68 | 12,615 | 5,624 | 24,474 |
Gain (Loss) on Sale of Assets | 3.55 | -0.09 | -328.64 | 6.65 | -2.28 | 14.64 |
Asset Writedown | -2.78 | -2.78 | -1,556 | -3,287 | -2.78 | -2.78 |
Other Unusual Items | - | - | - | - | - | 1,403 |
Pretax Income | 61,369 | 39,519 | 54,325 | 49,145 | 36,253 | 33,798 |
Income Tax Expense | 5,768 | 3,076 | 8,093 | 8,263 | 6,412 | 8,575 |
Earnings From Continuing Operations | 55,601 | 36,443 | 46,232 | 40,881 | 29,841 | 25,223 |
Earnings From Discontinued Operations | - | - | - | - | - | -1,487 |
Net Income to Company | 55,601 | 36,443 | 46,232 | 40,881 | 29,841 | 23,735 |
Minority Interest in Earnings | 37.18 | -10.3 | -83.58 | -11.62 | - | 119.76 |
Net Income | 55,638 | 36,433 | 46,148 | 40,870 | 29,841 | 23,855 |
Net Income to Common | 55,638 | 36,433 | 46,148 | 40,870 | 29,841 | 23,855 |
Net Income Growth | 81.00% | -21.05% | 12.91% | 36.96% | 25.09% | - |
Shares Outstanding (Basic) | 59 | 60 | 61 | 61 | 61 | 56 |
Shares Outstanding (Diluted) | 59 | 60 | 61 | 61 | 61 | 56 |
Shares Change (YoY) | -2.64% | -1.57% | -0.22% | - | 9.08% | 7.67% |
EPS (Basic) | 936.44 | 609.59 | 760.00 | 671.61 | 490.38 | 427.59 |
EPS (Diluted) | 936.44 | 609.59 | 760.00 | 671.00 | 490.00 | 425.34 |
EPS Growth | 85.90% | -19.79% | 13.26% | 36.94% | 15.20% | - |
Free Cash Flow | 16,064 | 16,261 | 50,331 | 50,201 | 12,055 | -45,716 |
Free Cash Flow Per Share | 270.37 | 272.08 | 828.89 | 824.95 | 198.10 | -819.44 |
Gross Margin | 44.00% | 44.62% | 37.41% | 37.67% | 38.60% | 32.29% |
Operating Margin | 10.53% | 11.38% | 13.64% | 11.29% | 10.22% | 2.89% |
Profit Margin | 18.37% | 12.36% | 13.94% | 12.72% | 10.67% | 11.24% |
Free Cash Flow Margin | 5.30% | 5.52% | 15.20% | 15.62% | 4.31% | -21.54% |
EBITDA | 40,497 | 41,527 | 54,089 | 46,396 | 38,408 | 12,867 |
EBITDA Margin | 13.37% | 14.09% | 16.34% | 14.44% | 13.73% | 6.06% |
D&A For EBITDA | 8,616 | 7,980 | 8,936 | 10,123 | 9,816 | 6,737 |
EBIT | 31,880 | 33,547 | 45,153 | 36,273 | 28,591 | 6,130 |
EBIT Margin | 10.53% | 11.38% | 13.64% | 11.29% | 10.22% | 2.89% |
Effective Tax Rate | 9.40% | 7.78% | 14.90% | 16.81% | 17.69% | 25.37% |
Advertising Expenses | - | 2,861 | 1,741 | 1,560 | 1,053 | 1,294 |