SOLiD Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	790,960	402,388	368,771	352,949	399,807	580,349
Market Cap Growth	75.90%	9.12%	4.48%	-11.72%	-31.11%	107.02%
Enterprise Value	778,085	395,180	362,236	388,469	423,697	618,335
Last Close Price	13120.00	6592.30	6016.47	5710.67	6416.13	10626.84
PE Ratio	21.51	8.72	9.02	11.83	16.76	-
Forward PE	-	25.00	25.00	25.00	25.00	51.38
PS Ratio	2.68	1.22	1.15	1.26	1.88	3.39
PB Ratio	2.24	1.25	1.35	1.54	2.05	5.19
P/TBV Ratio	2.49	1.41	1.55	1.81	2.46	6.89
P/FCF Ratio	48.64	8.00	7.35	29.28	-	-
P/OCF Ratio	34.63	7.07	6.73	23.35	-	-
EV/Sales Ratio	2.64	1.19	1.13	1.39	2.00	3.61
EV/EBITDA Ratio	18.77	7.31	7.81	10.11	32.93	-
EV/EBIT Ratio	23.25	8.75	9.99	13.59	69.12	-
EV/FCF Ratio	47.85	7.85	7.22	32.23	-	-
Debt / Equity Ratio	0.31	0.32	0.39	0.41	0.41	0.75
Debt / EBITDA Ratio	3.51	1.90	2.29	2.42	6.22	-
Debt / FCF Ratio	2.53	2.04	2.12	7.72	-	-
Net Debt / Equity Ratio	-0.06	-0.08	0.07	0.08	0.12	0.20
Net Debt / EBITDA Ratio	-0.67	-0.46	0.44	0.46	1.89	-3.58
Net Debt / FCF Ratio	-0.48	-0.49	0.41	1.46	-0.53	-2.75
Asset Turnover	0.56	0.69	0.72	0.70	0.65	0.61
Inventory Turnover	2.85	3.69	2.77	2.76	3.56	3.83
Quick Ratio	0.99	1.29	1.08	0.68	0.67	0.55
Current Ratio	1.42	1.64	1.62	1.11	1.01	0.79
Return on Equity (ROE)	7.70%	15.52%	16.29%	14.06%	16.42%	-9.21%
Return on Assets (ROA)	2.49%	5.92%	5.09%	4.45%	1.18%	-2.91%
Return on Invested Capital (ROIC)	5.91%	12.99%	11.18%	10.10%	2.59%	-9.77%
Return on Capital Employed (ROCE)	5.60%	12.90%	11.20%	11.90%	2.90%	-10.30%
Earnings Yield	4.61%	11.47%	11.08%	8.46%	5.97%	-1.99%
FCF Yield	2.06%	12.51%	13.61%	3.42%	-11.43%	-1.40%
Dividend Yield	0.38%	0.76%	-	-	-	-
Payout Ratio	8.32%	6.59%	7.45%	-	-	-
Buyback Yield / Dilution	0.69%	0.33%	-	-9.08%	-7.67%	-1.68%
Total Shareholder Return	1.08%	1.08%	-	-9.08%	-7.67%	-1.68%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.