SOLiD Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	565,488	402,388	368,771	352,949	399,807	580,349
Market Cap Growth	52.23%	9.12%	4.48%	-11.72%	-31.11%	107.02%
Enterprise Value	547,163	395,180	362,236	388,469	423,697	618,335
Last Close Price	9380.00	6592.30	6016.47	5710.67	6416.13	10626.84
PE Ratio	23.52	8.72	9.02	11.83	16.76	-
Forward PE	-	15.39	15.39	15.39	15.39	15.39
PS Ratio	2.08	1.22	1.15	1.26	1.88	3.39
PB Ratio	1.75	1.25	1.35	1.54	2.05	5.19
P/TBV Ratio	1.97	1.41	1.55	1.81	2.46	6.89
P/FCF Ratio	14.46	8.00	7.35	29.28	-	-
P/OCF Ratio	10.48	7.07	6.73	23.35	-	-
EV/Sales Ratio	2.01	1.19	1.13	1.39	2.00	3.61
EV/EBITDA Ratio	19.84	7.31	7.81	10.11	32.93	-
EV/EBIT Ratio	28.95	8.75	9.99	13.59	69.12	-
EV/FCF Ratio	13.99	7.85	7.22	32.23	-	-
Debt / Equity Ratio	0.31	0.32	0.39	0.41	0.41	0.75
Debt / EBITDA Ratio	3.51	1.90	2.29	2.42	6.22	-
Debt / FCF Ratio	2.53	2.04	2.12	7.72	-	-
Asset Turnover	0.56	0.69	0.72	0.70	0.65	0.61
Inventory Turnover	2.85	3.69	2.77	2.76	3.56	3.83
Quick Ratio	0.99	1.29	1.08	0.68	0.67	0.55
Current Ratio	1.42	1.64	1.62	1.11	1.01	0.79
Return on Equity (ROE)	7.70%	15.52%	16.29%	14.06%	16.42%	-9.21%
Return on Assets (ROA)	2.49%	5.92%	5.09%	4.45%	1.18%	-2.91%
Return on Invested Capital (ROIC)	5.91%	12.99%	11.18%	10.10%	2.59%	-9.77%
Return on Capital Employed (ROCE)	5.60%	12.90%	11.20%	11.90%	2.90%	-10.30%
Earnings Yield	4.27%	11.47%	11.08%	8.46%	5.97%	-1.99%
FCF Yield	6.91%	12.51%	13.61%	3.42%	-11.43%	-1.40%
Dividend Yield	0.53%	0.76%	-	-	-	-
Payout Ratio	12.56%	6.59%	7.45%	-	-	-
Buyback Yield / Dilution	0.69%	0.33%	-	-9.08%	-7.67%	-1.68%
Total Shareholder Return	1.23%	1.08%	-	-9.08%	-7.67%	-1.68%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.