SOLiD Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	857,275	444,312	402,388	368,771	352,949	399,807
Market Cap Growth	102.09%	10.42%	9.12%	4.48%	-11.72%	-31.11%
Enterprise Value	844,400	425,987	395,180	362,236	388,469	423,697
Last Close Price	14220.00	7343.81	6568.87	5995.09	5690.37	6393.33
PE Ratio	23.31	12.20	8.72	9.02	11.83	16.76
Forward PE	-	25.00	25.00	25.00	25.00	25.00
PS Ratio	2.91	1.51	1.22	1.15	1.26	1.88
PB Ratio	2.43	1.26	1.25	1.35	1.54	2.05
P/TBV Ratio	2.70	1.40	1.41	1.55	1.81	2.46
P/FCF Ratio	52.72	27.32	8.00	7.35	29.28	-
P/OCF Ratio	37.54	19.45	7.07	6.73	23.35	-
EV/Sales Ratio	2.86	1.45	1.19	1.13	1.39	2.00
EV/EBITDA Ratio	20.37	10.26	7.31	7.81	10.11	32.93
EV/EBIT Ratio	25.23	12.70	8.75	9.99	13.59	69.12
EV/FCF Ratio	51.93	26.20	7.85	7.22	32.23	-
Debt / Equity Ratio	0.30	0.30	0.32	0.39	0.41	0.41
Debt / EBITDA Ratio	2.52	2.52	1.90	2.29	2.42	6.22
Debt / FCF Ratio	6.45	6.45	2.04	2.12	7.72	-
Net Debt / Equity Ratio	-0.04	-0.04	-0.08	0.07	0.08	0.12
Net Debt / EBITDA Ratio	-0.32	-0.32	-0.46	0.44	0.46	1.89
Net Debt / FCF Ratio	-0.83	-0.83	-0.49	0.41	1.46	-0.53
Asset Turnover	0.57	0.57	0.69	0.72	0.70	0.65
Inventory Turnover	3.44	3.44	3.69	2.77	2.76	3.56
Quick Ratio	1.30	1.30	1.29	1.08	0.68	0.67
Current Ratio	1.67	1.67	1.64	1.62	1.11	1.01
Return on Equity (ROE)	10.78%	10.78%	15.52%	16.29%	14.06%	16.42%
Return on Assets (ROA)	4.06%	4.06%	5.92%	5.09%	4.45%	1.18%
Return on Invested Capital (ROIC)	9.61%	9.70%	12.99%	11.18%	10.10%	2.59%
Return on Capital Employed (ROCE)	8.70%	8.70%	12.90%	11.20%	11.90%	2.90%
Earnings Yield	4.25%	8.20%	11.47%	11.08%	8.46%	5.97%
FCF Yield	1.90%	3.66%	12.51%	13.61%	3.42%	-11.43%
Payout Ratio	8.32%	8.32%	6.59%	7.45%	-	-
Buyback Yield / Dilution	1.64%	1.64%	0.22%	-	-9.08%	-7.67%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.