Nara Mold & Die Co., Ltd. (KOSDAQ:051490)
South Korea · Delayed Price · Currency is KRW 3,315.00
-85.00 (-2.50%)
At close: May 29, 2026
Nara Mold & Die Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | -0 | - | - | - | - |
| 180,612 | 184,633 | 203,816 | 231,001 | 218,222 | 194,747 | |
Revenue Growth (YoY) | -8.18% | -9.41% | -11.77% | 5.86% | 12.05% | 9.53% |
Cost of Revenue | 161,890 | 163,796 | 177,232 | 201,691 | 189,892 | 172,590 |
Gross Profit | 18,723 | 20,837 | 26,584 | 29,309 | 28,330 | 22,157 |
Selling, General & Admin | 20,288 | 18,242 | 18,074 | 14,781 | 14,942 | 13,681 |
Research & Development | 1,509 | 1,519 | 1,926 | 2,245 | 1,723 | 1,605 |
Amortization of Goodwill & Intangibles | 98.06 | 96.77 | 149.92 | 408.74 | 460.47 | 455.36 |
Other Operating Expenses | 485.89 | 480.59 | 391.13 | 473.8 | 211.18 | 151.7 |
Operating Expenses | 22,958 | 20,917 | 21,603 | 18,597 | 17,790 | 16,304 |
Operating Income | -4,235 | -79.79 | 4,981 | 10,712 | 10,540 | 5,853 |
Interest Expense | -3,923 | -3,891 | -3,561 | -3,119 | -2,022 | -1,378 |
Interest & Investment Income | 968.34 | 948.91 | 604.86 | 445.74 | 167.56 | 128.18 |
Currency Exchange Gain (Loss) | 5,981 | 4,124 | 599.82 | 1,414 | -153.94 | 427.54 |
Other Non Operating Income (Expenses) | 48.69 | 271.68 | 1,258 | -46.36 | -647.5 | 728.94 |
EBT Excluding Unusual Items | -1,159 | 1,373 | 3,882 | 9,406 | 7,885 | 5,760 |
Gain (Loss) on Sale of Investments | 3,838 | 5,843 | 352.22 | 267.34 | -600.2 | -767.25 |
Gain (Loss) on Sale of Assets | 56.61 | 103.35 | 80.66 | -99.97 | 5,131 | -2.76 |
Asset Writedown | - | - | 27.84 | - | - | - |
Pretax Income | 2,736 | 7,320 | 4,343 | 9,573 | 12,415 | 4,990 |
Income Tax Expense | 2,308 | 2,638 | 2,347 | 655.12 | 2,887 | 1,284 |
Earnings From Continuing Operations | 428.03 | 4,682 | 1,995 | 8,918 | 9,528 | 3,706 |
Minority Interest in Earnings | 642.6 | 579.06 | 1,600 | -84.38 | 195.3 | -93.22 |
Net Income | 1,071 | 5,261 | 3,596 | 8,833 | 9,723 | 3,612 |
Net Income to Common | 1,071 | 5,261 | 3,596 | 8,833 | 9,723 | 3,612 |
Net Income Growth | -52.89% | 46.31% | -59.29% | -9.15% | 169.15% | 150.48% |
Shares Outstanding (Basic) | 13 | 13 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -2.04% | -3.03% | -1.35% | - | - | - |
EPS (Basic) | 81.10 | 398.35 | 264.00 | 639.76 | 704.18 | 261.63 |
EPS (Diluted) | 81.10 | 398.35 | 264.00 | 639.76 | 704.18 | 261.63 |
EPS Growth | -51.91% | 50.89% | -58.73% | -9.15% | 169.15% | 150.48% |
Free Cash Flow | -14,005 | -6,144 | 9,451 | 103.49 | -2,874 | 8,622 |
Free Cash Flow Per Share | -1060.79 | -465.19 | 693.86 | 7.50 | -208.17 | 624.48 |
Gross Margin | 10.37% | 11.29% | 13.04% | 12.69% | 12.98% | 11.38% |
Operating Margin | -2.34% | -0.04% | 2.44% | 4.64% | 4.83% | 3.00% |
Profit Margin | 0.59% | 2.85% | 1.76% | 3.82% | 4.46% | 1.85% |
Free Cash Flow Margin | -7.75% | -3.33% | 4.64% | 0.04% | -1.32% | 4.43% |
EBITDA | 4,695 | 9,000 | 14,501 | 20,856 | 20,761 | 17,237 |
EBITDA Margin | 2.60% | 4.87% | 7.12% | 9.03% | 9.51% | 8.85% |
D&A For EBITDA | 8,930 | 9,080 | 9,520 | 10,145 | 10,221 | 11,384 |
EBIT | -4,235 | -79.79 | 4,981 | 10,712 | 10,540 | 5,853 |
EBIT Margin | -2.34% | -0.04% | 2.44% | 4.64% | 4.83% | 3.00% |
Effective Tax Rate | 84.36% | 36.04% | 54.05% | 6.84% | 23.26% | 25.73% |
Advertising Expenses | - | 3.06 | 4.71 | 11.21 | 0.56 | 2.89 |