Nara Mold & Die Co., Ltd. (KOSDAQ:051490)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,150.00
-115.00 (-2.70%)
At close: Aug 28, 2025

Nara Mold & Die Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
2,1543,5968,8339,7233,6121,442
Upgrade
Depreciation & Amortization
9,5239,52010,14510,22111,38410,837
Upgrade
Loss (Gain) From Sale of Assets
-69.23-80.6699.97-5,1312.76147.21
Upgrade
Asset Writedown & Restructuring Costs
-27.84-27.84----
Upgrade
Loss (Gain) From Sale of Investments
-736.84-462.86-267.34600.2767.25-1,269
Upgrade
Provision & Write-off of Bad Debts
22.2822.28201.86.51--
Upgrade
Other Operating Activities
561.4-942.24535.784,0212,1501,827
Upgrade
Change in Accounts Receivable
13,7557,7312,888-7,180-7,878-3,102
Upgrade
Change in Inventory
8,512296.521,657-3,244-5,604-397.87
Upgrade
Change in Accounts Payable
-7,495-1,862-15,7699,4444,8321,557
Upgrade
Change in Income Taxes
0.520.52--457.78-510.65-86.15
Upgrade
Change in Other Net Operating Assets
-7,229-1,5964,207-6,2683,336-503.33
Upgrade
Operating Cash Flow
18,97116,19412,53311,74212,27410,500
Upgrade
Operating Cash Flow Growth
15.06%29.21%6.73%-4.33%16.89%56.74%
Upgrade
Capital Expenditures
-9,175-6,743-12,429-14,616-3,652-9,700
Upgrade
Sale of Property, Plant & Equipment
1,624903.5571.032,80581.774.87
Upgrade
Sale (Purchase) of Intangibles
-43.56-228.97-201.02-97.59-78.36-168.58
Upgrade
Sale (Purchase) of Real Estate
-37.47-37.47-39.9410,784-229.1-
Upgrade
Investment in Securities
-2,545-814.25-2,46813.04-100262.45
Upgrade
Other Investing Activities
-17.92-7.43-76.8661-43.95-29.5
Upgrade
Investing Cash Flow
-10,173-6,906-15,123-1,030-4,000-9,670
Upgrade
Short-Term Debt Issued
-198,037299,667254,495295,481336,971
Upgrade
Long-Term Debt Issued
-4,867-1,0005421,063
Upgrade
Total Debt Issued
195,989202,904299,667255,495296,023338,034
Upgrade
Short-Term Debt Repaid
--208,002-291,650-248,711-298,039-332,818
Upgrade
Long-Term Debt Repaid
--3,290-3,042-9,795-3,746-4,233
Upgrade
Total Debt Repaid
-193,444-211,292-294,692-258,506-301,785-337,051
Upgrade
Net Debt Issued (Repaid)
2,545-8,3884,975-3,012-5,762983.09
Upgrade
Issuance of Common Stock
----1,994-
Upgrade
Repurchase of Common Stock
-2,782-2,782----
Upgrade
Dividends Paid
-1,206-983.69-996.21-690.37-690.37-828.44
Upgrade
Other Financing Activities
1001005123.32342.04393
Upgrade
Financing Cash Flow
-1,343-12,0544,029-3,679-4,116547.65
Upgrade
Foreign Exchange Rate Adjustments
884.824,242217.4-1,3981,132-439.82
Upgrade
Miscellaneous Cash Flow Adjustments
-0---0-00
Upgrade
Net Cash Flow
8,3391,4751,6575,6355,291937.79
Upgrade
Free Cash Flow
9,7979,451103.49-2,8748,622800.87
Upgrade
Free Cash Flow Growth
165.79%9032.01%--976.64%-
Upgrade
Free Cash Flow Margin
4.93%4.64%0.04%-1.32%4.43%0.45%
Upgrade
Free Cash Flow Per Share
736.68694.747.50-208.17624.4858.00
Upgrade
Cash Interest Paid
4,6154,2263,2452,0481,3751,623
Upgrade
Cash Income Tax Paid
1,9481,1231,517730.81617.38419.35
Upgrade
Levered Free Cash Flow
8,6358,200-4,188-2,0219,0023,672
Upgrade
Unlevered Free Cash Flow
10,97410,426-2,239-757.039,8644,677
Upgrade
Change in Working Capital
7,5444,570-7,016-7,699-5,642-2,483
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.