CUROHOLDINGS Co., Ltd. (KOSDAQ: 051780)
South Korea
· Delayed Price · Currency is KRW 1,094.00
+12.00 (1.11%)
Dec 20, 2024, 11:52 AM KST
CUROHOLDINGS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 64,695 | 83,890 | 67,536 | 61,004 | 34,149 | 25,752 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | 0 | Upgrade
|
| Revenue | 64,695 | 83,890 | 67,536 | 61,004 | 34,149 | 25,752 | Upgrade
|
| Revenue Growth (YoY) | -24.27% | 24.21% | 10.71% | 78.64% | 32.60% | 2.12% | Upgrade
|
| Cost of Revenue | 51,317 | 68,455 | 47,789 | 42,443 | 24,790 | 19,117 | Upgrade
|
| Gross Profit | 13,378 | 15,435 | 19,747 | 18,561 | 9,358 | 6,636 | Upgrade
|
| Selling, General & Admin | 16,533 | 15,903 | 16,191 | 14,404 | 6,872 | 4,855 | Upgrade
|
| Other Operating Expenses | 434.15 | 461.68 | 521.87 | 405.91 | 321.29 | 435.27 | Upgrade
|
| Operating Expenses | 18,967 | 20,875 | 18,527 | 14,217 | 11,181 | 5,893 | Upgrade
|
| Operating Income | -5,589 | -5,441 | 1,220 | 4,344 | -1,823 | 742.26 | Upgrade
|
| Interest Expense | -2,389 | -2,209 | -1,695 | -978.48 | -1,686 | -2,790 | Upgrade
|
| Interest & Investment Income | 100.81 | 91.59 | 97.49 | 168.87 | 518.59 | 435.17 | Upgrade
|
| Earnings From Equity Investments | -1,800 | -2,847 | -3,599 | -1,244 | -1,113 | -1,928 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.56 | 20.19 | -20.02 | -29.07 | 42.5 | -1.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -100.32 | 341.41 | 95.07 | 138.4 | -352.43 | 526.24 | Upgrade
|
| EBT Excluding Unusual Items | -9,786 | -10,043 | -3,902 | 2,400 | -4,413 | -3,016 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 362.38 | - | 926.24 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 110.72 | -18.53 | -7.09 | 8.92 | -26.9 | -10.35 | Upgrade
|
| Asset Writedown | -1,584 | -72.87 | -279.16 | -4,205 | -7,225 | -2,832 | Upgrade
|
| Other Unusual Items | - | - | - | - | 75.52 | 542.42 | Upgrade
|
| Pretax Income | -11,259 | -10,134 | -3,826 | -1,796 | -10,663 | -5,316 | Upgrade
|
| Income Tax Expense | -701.02 | -358.63 | 1,067 | 580.23 | 903.84 | 3,808 | Upgrade
|
| Earnings From Continuing Operations | -10,558 | -9,776 | -4,893 | -2,377 | -11,567 | -9,124 | Upgrade
|
| Minority Interest in Earnings | 2,258 | 2,992 | 2,257 | 2,352 | 1,911 | 2,420 | Upgrade
|
| Net Income | -8,300 | -6,784 | -2,636 | -24.74 | -9,656 | -6,704 | Upgrade
|
| Net Income to Common | -8,300 | -6,784 | -2,636 | -24.74 | -9,656 | -6,704 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | 9 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 12 | 12 | 12 | 9 | 6 | Upgrade
|
| Shares Change (YoY) | 7.83% | 0.56% | 2.20% | 39.82% | 35.76% | 6.08% | Upgrade
|
| EPS (Basic) | -621.95 | -545.07 | -213.00 | -2.04 | -1114.80 | -1050.88 | Upgrade
|
| EPS (Diluted) | -632.63 | -550.00 | -213.00 | -2.04 | -1114.80 | -1050.88 | Upgrade
|
| Free Cash Flow | -3,931 | -6,891 | -3,243 | -1,790 | -4,093 | -11,127 | Upgrade
|
| Free Cash Flow Per Share | -294.55 | -553.66 | -262.06 | -147.78 | -472.61 | -1744.10 | Upgrade
|
| Gross Margin | 20.68% | 18.40% | 29.24% | 30.43% | 27.40% | 25.77% | Upgrade
|
| Operating Margin | -8.64% | -6.49% | 1.81% | 7.12% | -5.34% | 2.88% | Upgrade
|
| Profit Margin | -12.83% | -8.09% | -3.90% | -0.04% | -28.28% | -26.03% | Upgrade
|
| Free Cash Flow Margin | -6.08% | -8.21% | -4.80% | -2.93% | -11.99% | -43.21% | Upgrade
|
| EBITDA | -4,035 | -4,110 | 2,709 | 6,321 | 97.48 | 2,137 | Upgrade
|
| EBITDA Margin | -6.24% | -4.90% | 4.01% | 10.36% | 0.29% | 8.30% | Upgrade
|
| D&A For EBITDA | 1,554 | 1,331 | 1,489 | 1,977 | 1,920 | 1,395 | Upgrade
|
| EBIT | -5,589 | -5,441 | 1,220 | 4,344 | -1,823 | 742.26 | Upgrade
|
| EBIT Margin | -8.64% | -6.49% | 1.81% | 7.12% | -5.34% | 2.88% | Upgrade
|
| Advertising Expenses | - | 71.33 | 318.81 | 303.9 | 168.32 | 24.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.