CUROHOLDINGS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,479	27,740	14,500	48,332	50,867	63,022
Market Cap Growth	47.66%	91.32%	-70.00%	-4.98%	-19.29%	-8.55%
Enterprise Value	58,745	69,695	47,098	74,045	71,812	80,573
Last Close Price	3390.00	5985.00	4290.05	14300.16	16509.46	20446.02
PS Ratio	0.33	0.49	0.24	0.61	0.75	1.03
PB Ratio	0.67	1.34	0.73	1.41	1.40	1.60
P/TBV Ratio	0.74	1.51	0.85	1.39	1.41	1.72
P/OCF Ratio	-	-	14.86	-	-	-
EV/Sales Ratio	1.06	1.23	0.77	0.93	1.06	1.32
EV/EBITDA Ratio	-	-	-	-	26.51	12.75
EV/EBIT Ratio	-	-	-	-	58.88	18.55
Debt / Equity Ratio	1.44	1.82	2.15	0.78	0.69	0.48
Debt / EBITDA Ratio	-	-	-	-	9.22	3.00
Net Debt / Equity Ratio	1.38	1.72	2.05	0.69	0.54	0.36
Net Debt / EBITDA Ratio	-63.71	-42.48	-5.86	-7.59	7.29	2.27
Net Debt / FCF Ratio	-9.91	-23.13	-118.91	-5.05	-6.09	-8.02
Asset Turnover	0.61	0.66	0.81	1.06	0.91	0.95
Inventory Turnover	1.25	1.16	1.70	2.58	2.26	2.65
Quick Ratio	0.08	0.09	0.10	0.23	0.33	0.39
Current Ratio	0.85	0.87	0.77	1.26	1.73	1.49
Return on Equity (ROE)	-33.30%	-45.17%	-61.66%	-23.89%	-12.91%	-6.22%
Return on Assets (ROA)	-1.34%	-1.57%	-6.77%	-2.97%	1.03%	4.24%
Return on Capital Employed (ROCE)	-4.90%	-6.60%	-26.10%	-8.40%	2.20%	8.90%
Earnings Yield	-44.11%	-32.41%	-109.85%	-15.75%	-5.18%	-0.04%
FCF Yield	-20.73%	-5.57%	-2.36%	-9.64%	-6.38%	-2.84%
Buyback Yield / Dilution	-12.20%	-58.02%	-9.13%	-0.54%	-2.20%	-39.82%