CUROHOLDINGS Co., Ltd. (KOSDAQ:051780)
South Korea · Delayed Price · Currency is KRW 2,605.00
-30.00 (-1.14%)
At close: Sep 11, 2026
CUROHOLDINGS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 57,241 | 56,651 | 61,099 | 79,773 | 67,536 | 61,004 |
Other Revenue | -0 | - | -0 | -0 | -0 | -0 |
| 57,241 | 56,651 | 61,099 | 79,773 | 67,536 | 61,004 | |
Revenue Growth | -2.09% | -7.28% | -23.41% | 18.12% | 10.71% | 78.64% |
Cost of Revenue | 45,472 | 44,682 | 51,176 | 67,185 | 47,789 | 42,443 |
Gross Profit | 11,770 | 11,969 | 9,923 | 12,589 | 19,747 | 18,561 |
Selling, General & Admin | 10,587 | 10,289 | 11,278 | 11,298 | 16,191 | 14,404 |
Amortization of Goodwill & Intangibles | 92.79 | 92.79 | 69.49 | 0.01 | 39.94 | 50.78 |
Other Operating Expenses | - | - | - | - | 521.87 | 405.91 |
Operating Expenses | 14,249 | 14,133 | 18,119 | 16,167 | 18,527 | 14,217 |
Operating Income | -2,480 | -2,165 | -8,196 | -3,578 | 1,220 | 4,344 |
Interest Expense | -3,094 | -3,061 | -2,419 | -1,950 | -1,695 | -978.48 |
Interest & Investment Income | 596.75 | 551.78 | 495.97 | 259.62 | 97.49 | 168.87 |
Earnings From Equity Investments | -1,121 | -2,043 | -2,703 | -3,791 | -3,599 | -1,244 |
Currency Exchange Gain (Loss) | -965.3 | -449.38 | -333.3 | 5.88 | -20.02 | -29.07 |
Other Non Operating Income (Expenses) | -1,437 | -1,403 | -288.67 | 354.6 | 95.07 | 138.4 |
EBT Excluding Unusual Items | -8,501 | -8,569 | -13,443 | -8,699 | -3,902 | 2,400 |
Gain (Loss) on Sale of Investments | - | - | - | - | 362.38 | - |
Gain (Loss) on Sale of Assets | -0.01 | -3.5 | -171.92 | -18.52 | -7.09 | 8.92 |
Asset Writedown | - | - | -1,573 | -62.4 | -279.16 | -4,205 |
Other Unusual Items | -270.32 | 50.1 | - | - | - | - |
Pretax Income | -8,771 | -8,523 | -15,188 | -8,780 | -3,826 | -1,796 |
Income Tax Expense | 652.21 | 652.21 | 1,468 | -358.63 | 1,067 | 580.23 |
Earnings From Continuing Operations | -9,423 | -9,175 | -16,657 | -8,421 | -4,893 | -2,377 |
Minority Interest in Earnings | 229.62 | 183.99 | 727.91 | 807.36 | 2,257 | 2,352 |
Net Income | -9,194 | -8,991 | -15,929 | -7,614 | -2,636 | -24.74 |
Net Income to Common | -9,194 | -8,991 | -15,929 | -7,614 | -2,636 | -24.74 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 5 | 4 | 3 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 5 | 4 | 3 | 2 | 2 | 2 |
Shares Change | 53.67% | 58.08% | 9.09% | 0.54% | 2.20% | 39.82% |
EPS (Basic) | -1807.56 | -2094.97 | -5867.01 | -3059.30 | -1064.98 | -10.21 |
EPS (Diluted) | -1807.58 | -2095.00 | -5867.01 | -3060.00 | -1064.98 | -10.21 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6,086 | -1,546 | -342.1 | -4,658 | -3,243 | -1,790 |
Free Cash Flow Per Share | -1196.48 | -360.29 | -126.01 | -1871.65 | -1310.30 | -738.89 |
Gross Margin | 20.56% | 21.13% | 16.24% | 15.78% | 29.24% | 30.43% |
Operating Margin | -4.33% | -3.82% | -13.41% | -4.49% | 1.81% | 7.12% |
Profit Margin | -16.06% | -15.87% | -26.07% | -9.54% | -3.90% | -0.04% |
Free Cash Flow Margin | -10.63% | -2.73% | -0.56% | -5.84% | -4.80% | -2.93% |
EBITDA | -1,129 | -841.79 | -6,937 | -3,099 | 2,709 | 6,321 |
EBITDA Margin | -1.97% | -1.49% | -11.35% | -3.88% | 4.01% | 10.36% |
D&A For EBITDA | 1,351 | 1,323 | 1,258 | 479.48 | 1,489 | 1,977 |
EBIT | -2,480 | -2,165 | -8,196 | -3,578 | 1,220 | 4,344 |
EBIT Margin | -4.33% | -3.82% | -13.41% | -4.49% | 1.81% | 7.12% |
Advertising Expenses | - | 49.88 | 117.88 | 70.44 | 318.81 | 303.9 |