CUROHOLDINGS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	25,512	14,500	48,332	50,867	63,022	68,912
Market Cap Growth	74.64%	-70.00%	-4.98%	-19.29%	-8.55%	7.43%
Enterprise Value	67,467	47,098	74,045	71,812	80,573	96,911
Last Close Price	991.00	858.01	2860.03	3301.89	4089.20	5117.53
PS Ratio	0.44	0.24	0.61	0.75	1.03	2.02
PB Ratio	1.31	0.73	1.41	1.40	1.60	1.86
P/TBV Ratio	1.50	0.85	1.39	1.41	1.72	2.04
P/FCF Ratio	107.33	-	-	-	-	-
P/OCF Ratio	25.77	14.86	-	-	-	-
EV/Sales Ratio	1.15	0.77	0.93	1.06	1.32	2.84
EV/EBITDA Ratio	-	-	-	26.51	12.75	994.20
EV/EBIT Ratio	-	-	-	58.88	18.55	-
EV/FCF Ratio	283.84	-	-	-	-	-
Debt / Equity Ratio	2.13	2.15	0.78	0.69	0.48	0.39
Debt / EBITDA Ratio	-	-	-	9.22	3.00	149.58
Debt / FCF Ratio	174.72	-	-	-	-	-
Net Debt / Equity Ratio	2.04	2.05	0.69	0.54	0.36	0.31
Net Debt / EBITDA Ratio	-5.53	-5.86	-7.59	7.29	2.27	116.46
Net Debt / FCF Ratio	167.53	-118.91	-5.05	-6.09	-8.02	-2.77
Asset Turnover	0.75	0.81	1.06	0.91	0.95	0.62
Inventory Turnover	1.56	1.70	2.58	2.26	2.65	2.82
Quick Ratio	0.10	0.10	0.23	0.33	0.39	0.39
Current Ratio	0.84	0.77	1.26	1.73	1.49	1.63
Return on Equity (ROE)	-84.56%	-61.66%	-23.89%	-12.91%	-6.22%	-37.19%
Return on Assets (ROA)	-6.73%	-6.77%	-2.97%	1.03%	4.24%	-2.08%
Return on Capital Employed (ROCE)	-26.00%	-26.10%	-8.40%	2.20%	8.90%	-4.20%
Earnings Yield	-71.76%	-109.85%	-15.75%	-5.18%	-0.04%	-14.01%
FCF Yield	0.93%	-2.36%	-9.64%	-6.38%	-2.84%	-5.94%
Buyback Yield / Dilution	-41.14%	-9.09%	-0.54%	-2.20%	-39.82%	-35.76%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.