iCRAFT Co., Ltd. (KOSDAQ:052460)

iCRAFT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 19, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	41,853	31,629	23,808	44,962	28,400	52,914
Market Cap Growth	37.25%	32.85%	-47.05%	58.32%	-46.33%	6.12%
Enterprise Value	37,087	37,357	25,571	52,188	41,140	60,393
Last Close Price	3500.00	2645.00	1918.60	3623.27	2238.88	4171.39
PE Ratio	4.16	3.12	-	9.87	56.29	25.17
PS Ratio	0.20	0.15	0.24	0.32	0.25	0.50
PB Ratio	0.89	0.68	0.66	1.19	0.85	1.58
P/TBV Ratio	0.94	0.71	0.69	1.22	0.88	1.66
P/FCF Ratio	6.98	5.28	-	5.80	-	-
P/OCF Ratio	6.35	4.80	-	5.19	-	-
EV/Sales Ratio	0.18	0.18	0.25	0.38	0.36	0.57
EV/EBITDA Ratio	3.84	3.87	8.10	7.94	25.09	18.40
EV/EBIT Ratio	4.63	4.66	16.00	10.03	212.97	28.77
EV/FCF Ratio	6.19	6.23	-	6.74	-	-
Debt / Equity Ratio	0.30	0.30	0.40	0.53	0.60	0.53
Debt / EBITDA Ratio	1.44	1.44	4.58	3.04	12.19	5.44
Debt / FCF Ratio	2.32	2.32	-	2.57	-	-
Net Debt / Equity Ratio	-0.11	-0.11	0.08	0.01	0.25	0.04
Net Debt / EBITDA Ratio	-0.52	-0.52	0.85	0.06	5.03	0.40
Net Debt / FCF Ratio	-0.84	-0.84	-2.43	0.05	-1.05	-0.26
Asset Turnover	2.57	2.57	1.43	1.68	1.32	1.44
Inventory Turnover	12.76	12.76	4.80	4.74	3.63	5.39
Quick Ratio	1.36	1.36	1.27	1.10	0.79	0.89
Current Ratio	1.72	1.72	2.06	1.80	1.52	1.60
Return on Equity (ROE)	24.48%	24.48%	-2.29%	12.90%	0.97%	7.25%
Return on Assets (ROA)	6.23%	6.23%	1.42%	3.95%	0.14%	1.79%
Return on Invested Capital (ROIC)	14.49%	15.43%	4.15%	10.17%	0.35%	6.09%
Return on Capital Employed (ROCE)	15.10%	15.10%	3.90%	11.90%	0.50%	5.00%
Earnings Yield	24.25%	32.09%	-3.89%	10.13%	1.78%	3.97%
FCF Yield	14.32%	18.95%	-4.65%	17.23%	-27.77%	-9.46%
Payout Ratio	11.88%	-	-	-	118.50%	-
Buyback Yield / Dilution	-0.22%	-0.22%	-0.58%	-	-	1.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.