iCRAFT Co., Ltd. (KOSDAQ:052460)

iCRAFT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 23, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	47,832	31,629	23,808	44,962	28,400	52,914
Market Cap Growth	91.85%	32.85%	-47.05%	58.32%	-46.33%	6.12%
Enterprise Value	43,066	37,357	25,571	52,188	41,140	60,393
Last Close Price	4000.00	2645.00	1918.60	3623.27	2238.88	4171.39
PE Ratio	4.75	3.12	-	9.87	56.29	25.17
PS Ratio	0.23	0.15	0.24	0.32	0.25	0.50
PB Ratio	1.02	0.68	0.66	1.19	0.85	1.58
P/TBV Ratio	1.07	0.71	0.69	1.22	0.88	1.66
P/FCF Ratio	7.98	5.28	-	5.80	-	-
P/OCF Ratio	7.25	4.80	-	5.19	-	-
EV/Sales Ratio	0.21	0.18	0.25	0.38	0.36	0.57
EV/EBITDA Ratio	4.46	3.87	8.10	7.94	25.09	18.40
EV/EBIT Ratio	5.37	4.66	16.00	10.03	212.97	28.77
EV/FCF Ratio	7.19	6.23	-	6.74	-	-
Debt / Equity Ratio	0.30	0.30	0.40	0.53	0.60	0.53
Debt / EBITDA Ratio	1.44	1.44	4.58	3.04	12.19	5.44
Debt / FCF Ratio	2.32	2.32	-	2.57	-	-
Net Debt / Equity Ratio	-0.11	-0.11	0.08	0.01	0.25	0.04
Net Debt / EBITDA Ratio	-0.52	-0.52	0.85	0.06	5.03	0.40
Net Debt / FCF Ratio	-0.84	-0.84	-2.43	0.05	-1.05	-0.26
Asset Turnover	2.57	2.57	1.43	1.68	1.32	1.44
Inventory Turnover	12.76	12.76	4.80	4.74	3.63	5.39
Quick Ratio	1.36	1.36	1.27	1.10	0.79	0.89
Current Ratio	1.72	1.72	2.06	1.80	1.52	1.60
Return on Equity (ROE)	24.48%	24.48%	-2.29%	12.90%	0.97%	7.25%
Return on Assets (ROA)	6.23%	6.23%	1.42%	3.95%	0.14%	1.79%
Return on Invested Capital (ROIC)	14.49%	15.43%	4.15%	10.17%	0.35%	6.09%
Return on Capital Employed (ROCE)	15.10%	15.10%	3.90%	11.90%	0.50%	5.00%
Earnings Yield	21.22%	32.09%	-3.89%	10.13%	1.78%	3.97%
FCF Yield	12.53%	18.95%	-4.65%	17.23%	-27.77%	-9.46%
Payout Ratio	-	-	-	-	118.50%	-
Buyback Yield / Dilution	-0.22%	-0.22%	-0.58%	-	-	1.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.