I&C Technology Co., Ltd. (KOSDAQ: 052860)
South Korea
· Delayed Price · Currency is KRW 1,784.00
+2.00 (0.11%)
Dec 20, 2024, 9:00 AM KST
I&C Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 32,385 | 64,286 | 39,385 | 29,945 | 22,885 | 45,568 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 32,385 | 64,286 | 39,385 | 29,945 | 22,885 | 45,568 | Upgrade
|
| Revenue Growth (YoY) | -47.83% | 63.22% | 31.53% | 30.85% | -49.78% | 45.57% | Upgrade
|
| Cost of Revenue | 23,333 | 48,105 | 23,819 | 19,993 | 15,738 | 26,778 | Upgrade
|
| Gross Profit | 9,052 | 16,181 | 15,566 | 9,951 | 7,147 | 18,790 | Upgrade
|
| Selling, General & Admin | 5,963 | 7,192 | 5,575 | 5,224 | 5,815 | 7,104 | Upgrade
|
| Research & Development | 5,736 | 4,706 | 5,032 | 5,632 | 4,306 | 4,722 | Upgrade
|
| Other Operating Expenses | 146.4 | 244.99 | 247.74 | 239.41 | 270.61 | 267.58 | Upgrade
|
| Operating Expenses | 14,498 | 14,747 | 13,117 | 13,424 | 12,751 | 14,486 | Upgrade
|
| Operating Income | -5,447 | 1,434 | 2,449 | -3,473 | -5,603 | 4,304 | Upgrade
|
| Interest Expense | -650.67 | -733.36 | -472.56 | -200.65 | -228.12 | -374.95 | Upgrade
|
| Interest & Investment Income | 455.47 | 446.35 | 206.75 | 125.9 | 275.81 | 508.81 | Upgrade
|
| Earnings From Equity Investments | -249.59 | 289.05 | -516.75 | -135.52 | -1,435 | 1,945 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.16 | 6.23 | 219.45 | 14.33 | 10.88 | -9.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.47 | -79.18 | -205.66 | -133.12 | -532.74 | -107.96 | Upgrade
|
| EBT Excluding Unusual Items | -5,865 | 1,363 | 1,680 | -3,802 | -7,512 | 6,265 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | - | - | - | 2,494 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.54 | 1.44 | 6.82 | - | - | -0.06 | Upgrade
|
| Asset Writedown | -1,301 | -1,302 | -683.77 | -1,647 | -2,029 | -537.52 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1,003 | - | Upgrade
|
| Pretax Income | -7,164 | 62.37 | 1,003 | -5,449 | -6,045 | 5,727 | Upgrade
|
| Income Tax Expense | 15.45 | 15.45 | -25.95 | -9 | 3.61 | 2.22 | Upgrade
|
| Earnings From Continuing Operations | -7,179 | 46.91 | 1,029 | -5,440 | -6,048 | 5,725 | Upgrade
|
| Minority Interest in Earnings | -264.94 | -344.28 | -66.12 | -28.13 | -65.16 | -217.61 | Upgrade
|
| Net Income | -7,444 | -297.37 | 963.21 | -5,468 | -6,114 | 5,507 | Upgrade
|
| Net Income to Common | -7,444 | -297.37 | 963.21 | -5,468 | -6,114 | 5,507 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 247.59% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 16 | Upgrade
|
| Shares Change (YoY) | -2.34% | - | 0.39% | 1.14% | 4.91% | 7.64% | Upgrade
|
| EPS (Basic) | -440.35 | -17.18 | 55.64 | -317.10 | -358.59 | 338.88 | Upgrade
|
| EPS (Diluted) | -440.35 | -17.18 | 55.64 | -317.10 | -359.00 | 338.88 | Upgrade
|
| EPS Growth | - | - | - | - | - | 222.92% | Upgrade
|
| Free Cash Flow | -2,341 | 4,992 | -2,389 | -4,136 | -3,279 | 11,963 | Upgrade
|
| Free Cash Flow Per Share | -138.46 | 288.37 | -138.00 | -239.88 | -192.30 | 736.11 | Upgrade
|
| Gross Margin | 27.95% | 25.17% | 39.52% | 33.23% | 31.23% | 41.24% | Upgrade
|
| Operating Margin | -16.82% | 2.23% | 6.22% | -11.60% | -24.48% | 9.44% | Upgrade
|
| Profit Margin | -22.99% | -0.46% | 2.45% | -18.26% | -26.71% | 12.09% | Upgrade
|
| Free Cash Flow Margin | -7.23% | 7.77% | -6.07% | -13.81% | -14.33% | 26.25% | Upgrade
|
| EBITDA | -3,296 | 4,153 | 4,983 | -875.91 | -3,055 | 7,006 | Upgrade
|
| EBITDA Margin | -10.18% | 6.46% | 12.65% | -2.93% | -13.35% | 15.38% | Upgrade
|
| D&A For EBITDA | 2,150 | 2,719 | 2,534 | 2,597 | 2,548 | 2,703 | Upgrade
|
| EBIT | -5,447 | 1,434 | 2,449 | -3,473 | -5,603 | 4,304 | Upgrade
|
| EBIT Margin | -16.82% | 2.23% | 6.22% | -11.60% | -24.48% | 9.44% | Upgrade
|
| Effective Tax Rate | - | 24.78% | - | - | - | 0.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.