BINEX Co., Ltd. (KOSDAQ:053030)
South Korea · Delayed Price · Currency is KRW 6,590.00
-80.00 (-1.20%)
Sep 10, 2026, 9:14 AM KST
BINEX Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 157,285 | 168,475 | 130,051 | 154,825 | 156,677 | 134,399 |
Other Revenue | 0 | - | - | - | -0 | -0 |
| 157,285 | 168,475 | 130,051 | 154,825 | 156,677 | 134,399 | |
Revenue Growth | 2.68% | 29.55% | -16.00% | -1.18% | 16.58% | 1.07% |
Cost of Revenue | 130,818 | 123,456 | 108,834 | 97,927 | 86,239 | 74,475 |
Gross Profit | 26,467 | 45,019 | 21,216 | 56,898 | 70,438 | 59,924 |
Selling, General & Admin | 48,139 | 47,224 | 48,709 | 53,408 | 50,856 | 45,067 |
Research & Development | 1,601 | 1,157 | 1,201 | 1,310 | 1,618 | 384 |
Amortization of Goodwill & Intangibles | 40.23 | 45.28 | 56.71 | 46.94 | 40.44 | 294.94 |
Other Operating Expenses | 559.86 | 556.61 | 565.8 | 510.05 | 485.47 | 423.68 |
Operating Expenses | 50,837 | 49,553 | 51,971 | 55,918 | 53,259 | 47,312 |
Operating Income | -24,371 | -4,535 | -30,755 | 979.6 | 17,179 | 12,612 |
Interest Expense | -5,303 | -4,452 | -2,296 | -1,968 | -2,062 | -1,691 |
Interest & Investment Income | 868.92 | 829.74 | 702.17 | 1,280 | 974.31 | 680.25 |
Currency Exchange Gain (Loss) | -2.06 | -102.92 | 376.69 | -213.62 | 874.82 | 229.14 |
Other Non Operating Income (Expenses) | 2,032 | 2,035 | -6,761 | 2,485 | -1,821 | 10,773 |
EBT Excluding Unusual Items | -26,774 | -6,225 | -38,734 | 2,562 | 15,146 | 22,603 |
Gain (Loss) on Sale of Investments | -3,465 | 533.6 | 97.37 | -17.85 | 72.95 | 1,076 |
Gain (Loss) on Sale of Assets | -366.26 | -8.37 | -291.13 | 26.93 | 14.69 | 443.1 |
Asset Writedown | - | - | - | -21.14 | - | 111.68 |
Other Unusual Items | - | - | - | 2,344 | - | - |
Pretax Income | -30,606 | -5,700 | -38,927 | 4,895 | 15,234 | 24,234 |
Income Tax Expense | -1,280 | -2,410 | -3,747 | 311.13 | 2,868 | 5,204 |
Earnings From Continuing Operations | -29,326 | -3,289 | -35,180 | 4,584 | 12,365 | 19,030 |
Net Income to Company | -29,326 | -3,289 | -35,180 | 4,584 | 12,365 | 19,030 |
Minority Interest in Earnings | 60.51 | 63.35 | 109.19 | 87.05 | 79.15 | 63.95 |
Net Income | -29,266 | -3,226 | -35,071 | 4,671 | 12,445 | 19,094 |
Net Income to Common | -29,266 | -3,226 | -35,071 | 4,671 | 12,445 | 19,094 |
Net Income Growth | - | - | - | -62.47% | -34.83% | 197.78% |
Shares Outstanding (Basic) | 32 | 32 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 32 | 32 | 31 | 32 | 31 | 33 |
Shares Change | 0.80% | 2.29% | -4.19% | 5.08% | -7.22% | 6.86% |
EPS (Basic) | -918.93 | -101.29 | -1126.45 | 151.04 | 402.42 | 613.80 |
EPS (Diluted) | -918.93 | -101.29 | -1126.45 | 108.36 | 402.00 | 273.15 |
EPS Growth | - | - | - | -73.05% | 47.17% | 32.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -25,043 | -44,483 | -19,792 | -3,969 | -8,871 | 16,780 |
Free Cash Flow Per Share | -786.33 | -1396.74 | -635.69 | -122.15 | -286.85 | 503.44 |
Gross Margin | 16.83% | 26.72% | 16.31% | 36.75% | 44.96% | 44.59% |
Operating Margin | -15.50% | -2.69% | -23.65% | 0.63% | 10.96% | 9.38% |
Profit Margin | -18.61% | -1.92% | -26.97% | 3.02% | 7.94% | 14.21% |
Free Cash Flow Margin | -15.92% | -26.40% | -15.22% | -2.56% | -5.66% | 12.48% |
EBITDA | -9,814 | 9,359 | -18,323 | 10,872 | 25,480 | 18,617 |
EBITDA Margin | -6.24% | 5.56% | -14.09% | 7.02% | 16.26% | 13.85% |
D&A For EBITDA | 14,557 | 13,894 | 12,432 | 9,892 | 8,301 | 6,004 |
EBIT | -24,371 | -4,535 | -30,755 | 979.6 | 17,179 | 12,612 |
EBIT Margin | -15.49% | -2.69% | -23.65% | 0.63% | 10.96% | 9.38% |
Effective Tax Rate | - | - | - | 6.36% | 18.83% | 21.47% |
Advertising Expenses | - | 1,022 | 1,245 | 984.37 | 761.14 | 360.03 |