LEENO Industrial Inc. (KOSDAQ:058470)
South Korea · Delayed Price · Currency is KRW 70,700
+5,000 (7.61%)
Aug 10, 2026, 3:30 PM KST
LEENO Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | Sep '13 Sep 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 |
| 80,720 | 75,222 | 66,050 | 135,074 | 104,384 | 122,043 | |
Revenue Growth | 13.50% | 13.89% | -51.10% | 29.40% | -14.47% | 203.67% |
Cost of Revenue | 43,263 | 40,811 | 36,704 | 100,700 | 83,913 | 95,146 |
Gross Profit | 37,457 | 34,411 | 29,345 | 34,374 | 20,471 | 26,897 |
Selling, General & Admin | 7,543 | 6,672 | 5,913 | 8,106 | 6,094 | 8,363 |
Amortization of Goodwill & Intangibles | - | - | - | 1,718 | 1,704 | 1,731 |
Other Operating Expenses | - | - | - | 272.23 | 269.12 | 241.71 |
Operating Expenses | 7,543 | 6,672 | 5,913 | 10,324 | 8,305 | 10,570 |
Operating Income | 29,914 | 27,739 | 23,433 | 24,050 | 12,166 | 16,327 |
Interest Expense | -251.13 | -116.43 | -135.62 | -468.62 | -401.66 | -536.79 |
Interest & Investment Income | 1,966 | 2,135 | 1,694 | 1,649 | 1,137 | 1,450 |
Earnings From Equity Investments | - | - | -2,211 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | 180.18 | -327.75 | 1,134 |
Other Non Operating Income (Expenses) | 1,129 | 1,007 | 1,302 | 114.41 | -215.5 | -9.06 |
EBT Excluding Unusual Items | 32,757 | 30,765 | 24,082 | 25,525 | 12,357 | 18,365 |
Gain (Loss) on Sale of Investments | - | - | - | -2,647 | -150.28 | 32.18 |
Gain (Loss) on Sale of Assets | - | - | - | 1,716 | -6 | -5.06 |
Pretax Income | 32,757 | 30,765 | 24,082 | 24,594 | 12,201 | 18,393 |
Income Tax Expense | 6,145 | 5,903 | 4,817 | 7,285 | 2,991 | 5,558 |
Earnings From Continuing Operations | 26,612 | 24,862 | 19,265 | 17,309 | 9,210 | 12,835 |
Minority Interest in Earnings | - | - | - | -1,071 | -1,088 | -1,547 |
Net Income | 26,612 | 24,862 | 19,265 | 16,238 | 8,122 | 11,288 |
Net Income to Common | 26,612 | 24,862 | 19,265 | 16,238 | 8,122 | 11,288 |
Net Income Growth | 32.13% | 29.05% | 18.64% | 99.92% | -28.05% | -12.01% |
Shares Outstanding (Basic) | 76 | 76 | 76 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 76 | 76 | 76 | 73 | 73 | 73 |
Shares Change | -0.03% | -0.01% | 4.24% | 0.51% | -0.40% | -2.95% |
EPS (Basic) | 349.22 | 326.21 | 252.74 | 222.06 | 111.64 | 154.53 |
EPS (Diluted) | 349.22 | 326.21 | 252.74 | 222.06 | 111.64 | 154.53 |
EPS Growth | 32.17% | 29.07% | 13.81% | 98.91% | -27.75% | -9.34% |
Additional Metrics
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | Sep '13 Sep 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 |
Free Cash Flow | 10,329 | 13,649 | 9,745 | 9,996 | 14,704 | 6,453 |
Free Cash Flow Per Share | 135.54 | 179.09 | 127.84 | 136.70 | 202.10 | 88.33 |
Dividend Per Share | - | - | - | - | 52.632 | 63.158 |
Dividend Growth | - | - | - | - | -16.67% | 0% |
Gross Margin | 46.40% | 45.75% | 44.43% | 25.45% | 19.61% | 22.04% |
Operating Margin | 37.06% | 36.88% | 35.48% | 17.80% | 11.65% | 13.38% |
Profit Margin | 32.97% | 33.05% | 29.17% | 12.02% | 7.78% | 9.25% |
Free Cash Flow Margin | 12.80% | 18.14% | 14.75% | 7.40% | 14.09% | 5.29% |
EBITDA | 33,633 | 31,383 | 26,976 | 28,527 | 16,489 | 21,182 |
EBITDA Margin | 41.67% | 41.72% | 40.84% | 21.12% | 15.80% | 17.36% |
D&A For EBITDA | 3,719 | 3,644 | 3,543 | 4,477 | 4,323 | 4,855 |
EBIT | 29,914 | 27,739 | 23,433 | 24,050 | 12,166 | 16,327 |
EBIT Margin | 37.06% | 36.88% | 35.48% | 17.80% | 11.65% | 13.38% |
Effective Tax Rate | 18.76% | 19.19% | 20.00% | 29.62% | 24.51% | 30.22% |
Revenue as Reported | - | - | - | - | 104,384 | 122,043 |
Advertising Expenses | - | - | - | 208.65 | 218.2 | 254.63 |