LB Semicon Inc. (KOSDAQ: 061970)
South Korea
· Delayed Price · Currency is KRW 3,540.00
-140.00 (-3.80%)
Dec 20, 2024, 9:00 AM KST
LB Semicon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 459,671 | 416,871 | 524,605 | 496,237 | 442,790 | 390,436 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | 0 | Upgrade
|
| Revenue | 459,671 | 416,871 | 524,605 | 496,237 | 442,790 | 390,436 | Upgrade
|
| Revenue Growth (YoY) | 9.95% | -20.54% | 5.72% | 12.07% | 13.41% | 41.64% | Upgrade
|
| Cost of Revenue | 430,796 | 394,144 | 433,595 | 422,806 | 370,263 | 315,773 | Upgrade
|
| Gross Profit | 28,875 | 22,727 | 91,010 | 73,431 | 72,527 | 74,663 | Upgrade
|
| Selling, General & Admin | 37,958 | 32,047 | 31,005 | 25,682 | 27,119 | 21,859 | Upgrade
|
| Operating Expenses | 40,499 | 35,432 | 34,213 | 29,206 | 29,763 | 24,228 | Upgrade
|
| Operating Income | -11,624 | -12,705 | 56,797 | 44,225 | 42,765 | 50,435 | Upgrade
|
| Interest Expense | -18,086 | -17,143 | -9,803 | -6,078 | -6,373 | -6,462 | Upgrade
|
| Interest & Investment Income | 2,006 | 2,878 | 2,218 | 530.66 | 134.39 | 219.02 | Upgrade
|
| Earnings From Equity Investments | -678.51 | -433.47 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,255 | -621.37 | -3,827 | -2,517 | 429.53 | -1,295 | Upgrade
|
| Other Non Operating Income (Expenses) | -249.35 | -2,310 | 8,463 | 6,390 | 1,466 | 2,025 | Upgrade
|
| EBT Excluding Unusual Items | -27,376 | -30,335 | 53,849 | 42,551 | 38,422 | 44,921 | Upgrade
|
| Gain (Loss) on Sale of Investments | 539.19 | 38.21 | 50.5 | 623.02 | -61.49 | 125.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | 361 | 3,236 | -261.7 | -1,244 | 24.6 | 673.61 | Upgrade
|
| Asset Writedown | - | - | 205.19 | - | - | 210.91 | Upgrade
|
| Pretax Income | -26,476 | -27,061 | 53,842 | 41,931 | 38,385 | 45,932 | Upgrade
|
| Income Tax Expense | -12,423 | -10,464 | 9,127 | 3,618 | 6,762 | 9,385 | Upgrade
|
| Earnings From Continuing Operations | -14,053 | -16,597 | 44,715 | 38,312 | 31,623 | 36,547 | Upgrade
|
| Minority Interest in Earnings | 2,262 | 1,417 | -4,507 | -5,776 | -4,566 | -3,973 | Upgrade
|
| Net Income | -11,791 | -15,181 | 40,208 | 32,537 | 27,057 | 32,574 | Upgrade
|
| Net Income to Common | -11,791 | -15,181 | 40,208 | 32,537 | 27,057 | 32,574 | Upgrade
|
| Net Income Growth | - | - | 23.58% | 20.25% | -16.94% | 113.15% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -269.29 | -346.71 | 918.32 | 743.11 | 617.96 | 743.96 | Upgrade
|
| EPS (Diluted) | -270.00 | -347.00 | 918.00 | 743.11 | 617.96 | 743.96 | Upgrade
|
| EPS Growth | - | - | 23.54% | 20.25% | -16.94% | 113.15% | Upgrade
|
| Free Cash Flow | -57,482 | 4,812 | -38,642 | -48,025 | -7,031 | -10,610 | Upgrade
|
| Free Cash Flow Per Share | -1312.85 | 109.90 | -882.54 | -1096.84 | -160.57 | -242.33 | Upgrade
|
| Gross Margin | 6.28% | 5.45% | 17.35% | 14.80% | 16.38% | 19.12% | Upgrade
|
| Operating Margin | -2.53% | -3.05% | 10.83% | 8.91% | 9.66% | 12.92% | Upgrade
|
| Profit Margin | -2.57% | -3.64% | 7.66% | 6.56% | 6.11% | 8.34% | Upgrade
|
| Free Cash Flow Margin | -12.51% | 1.15% | -7.37% | -9.68% | -1.59% | -2.72% | Upgrade
|
| EBITDA | 85,560 | 83,950 | 146,055 | 120,864 | 100,817 | 104,393 | Upgrade
|
| EBITDA Margin | 18.61% | 20.14% | 27.84% | 24.36% | 22.77% | 26.74% | Upgrade
|
| D&A For EBITDA | 97,184 | 96,655 | 89,258 | 76,639 | 58,052 | 53,958 | Upgrade
|
| EBIT | -11,624 | -12,705 | 56,797 | 44,225 | 42,765 | 50,435 | Upgrade
|
| EBIT Margin | -2.53% | -3.05% | 10.83% | 8.91% | 9.66% | 12.92% | Upgrade
|
| Effective Tax Rate | - | - | 16.95% | 8.63% | 17.62% | 20.43% | Upgrade
|
| Advertising Expenses | - | 198.15 | 249.35 | 136.6 | 294.82 | 82.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.