LB Semicon Inc. (KOSDAQ:061970)
3,985.00
+110.00 (2.84%)
Aug 8, 2025, 3:30 PM KST
LB Semicon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 464,854 | 450,865 | 416,871 | 524,605 | 496,237 | 442,790 | Upgrade |
Other Revenue | 0 | - | -0 | - | - | - | Upgrade |
464,854 | 450,865 | 416,871 | 524,605 | 496,237 | 442,790 | Upgrade | |
Revenue Growth (YoY) | 9.39% | 8.15% | -20.54% | 5.72% | 12.07% | 13.41% | Upgrade |
Cost of Revenue | 443,276 | 432,643 | 394,144 | 433,595 | 422,806 | 370,263 | Upgrade |
Gross Profit | 21,578 | 18,222 | 22,727 | 91,010 | 73,431 | 72,527 | Upgrade |
Selling, General & Admin | 34,922 | 34,809 | 32,047 | 31,005 | 25,682 | 27,119 | Upgrade |
Operating Expenses | 36,935 | 37,046 | 35,432 | 34,213 | 29,206 | 29,763 | Upgrade |
Operating Income | -15,357 | -18,823 | -12,705 | 56,797 | 44,225 | 42,765 | Upgrade |
Interest Expense | -17,921 | -17,955 | -17,143 | -9,803 | -6,078 | -6,373 | Upgrade |
Interest & Investment Income | 1,386 | 1,629 | 2,878 | 2,218 | 530.66 | 134.39 | Upgrade |
Earnings From Equity Investments | 216.09 | 141.13 | -433.47 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -7,701 | -10,157 | -621.37 | -3,827 | -2,517 | 429.53 | Upgrade |
Other Non Operating Income (Expenses) | 14,498 | 20,118 | -2,310 | 8,463 | 6,390 | 1,466 | Upgrade |
EBT Excluding Unusual Items | -24,878 | -25,047 | -30,335 | 53,849 | 42,551 | 38,422 | Upgrade |
Impairment of Goodwill | -6,993 | -6,993 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 1,081 | 989.99 | 38.21 | 50.5 | 623.02 | -61.49 | Upgrade |
Gain (Loss) on Sale of Assets | 1,927 | 643.78 | 3,236 | -261.7 | -1,244 | 24.6 | Upgrade |
Asset Writedown | -439.85 | -439.85 | - | 205.19 | - | - | Upgrade |
Pretax Income | -29,304 | -30,846 | -27,061 | 53,842 | 41,931 | 38,385 | Upgrade |
Income Tax Expense | -6,389 | -7,827 | -10,464 | 9,127 | 3,618 | 6,762 | Upgrade |
Earnings From Continuing Operations | -22,915 | -23,019 | -16,597 | 44,715 | 38,312 | 31,623 | Upgrade |
Minority Interest in Earnings | -924.74 | 836.18 | 1,417 | -4,507 | -5,776 | -4,566 | Upgrade |
Net Income | -23,840 | -22,183 | -15,181 | 40,208 | 32,537 | 27,057 | Upgrade |
Net Income to Common | -23,840 | -22,183 | -15,181 | 40,208 | 32,537 | 27,057 | Upgrade |
Net Income Growth | - | - | - | 23.58% | 20.25% | -16.94% | Upgrade |
Shares Outstanding (Basic) | 46 | 44 | 44 | 44 | 44 | 44 | Upgrade |
Shares Outstanding (Diluted) | 46 | 44 | 44 | 44 | 44 | 44 | Upgrade |
Shares Change (YoY) | 4.70% | - | - | - | - | - | Upgrade |
EPS (Basic) | -520.03 | -506.65 | -346.71 | 918.32 | 743.11 | 617.96 | Upgrade |
EPS (Diluted) | -520.38 | -507.00 | -347.00 | 918.00 | 743.11 | 617.96 | Upgrade |
EPS Growth | - | - | - | 23.54% | 20.25% | -16.94% | Upgrade |
Free Cash Flow | -50,995 | -102,974 | 4,812 | -38,642 | -48,025 | -7,031 | Upgrade |
Free Cash Flow Per Share | -1112.39 | -2351.83 | 109.90 | -882.54 | -1096.84 | -160.57 | Upgrade |
Gross Margin | 4.64% | 4.04% | 5.45% | 17.35% | 14.80% | 16.38% | Upgrade |
Operating Margin | -3.30% | -4.17% | -3.05% | 10.83% | 8.91% | 9.66% | Upgrade |
Profit Margin | -5.13% | -4.92% | -3.64% | 7.66% | 6.56% | 6.11% | Upgrade |
Free Cash Flow Margin | -10.97% | -22.84% | 1.15% | -7.37% | -9.68% | -1.59% | Upgrade |
EBITDA | 80,261 | 77,632 | 83,950 | 146,055 | 120,864 | 100,817 | Upgrade |
EBITDA Margin | 17.27% | 17.22% | 20.14% | 27.84% | 24.36% | 22.77% | Upgrade |
D&A For EBITDA | 95,618 | 96,456 | 96,655 | 89,258 | 76,639 | 58,052 | Upgrade |
EBIT | -15,357 | -18,823 | -12,705 | 56,797 | 44,225 | 42,765 | Upgrade |
EBIT Margin | -3.30% | -4.17% | -3.05% | 10.83% | 8.91% | 9.66% | Upgrade |
Effective Tax Rate | - | - | - | 16.95% | 8.63% | 17.62% | Upgrade |
Advertising Expenses | - | 51.42 | 198.15 | 249.35 | 136.6 | 294.82 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.