LB Semicon Inc. (KOSDAQ:061970)
South Korea · Delayed Price · Currency is KRW 4,185.00
-95.00 (-2.22%)
At close: Feb 6, 2026
LB Semicon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 463,502 | 450,865 | 416,871 | 524,605 | 496,237 | 442,790 |
Other Revenue | - | - | -0 | - | - | - |
| 463,502 | 450,865 | 416,871 | 524,605 | 496,237 | 442,790 | |
Revenue Growth (YoY) | 0.83% | 8.15% | -20.54% | 5.72% | 12.07% | 13.41% |
Cost of Revenue | 452,597 | 432,643 | 394,144 | 433,595 | 422,806 | 370,263 |
Gross Profit | 10,904 | 18,222 | 22,727 | 91,010 | 73,431 | 72,527 |
Selling, General & Admin | 32,789 | 34,809 | 32,047 | 31,005 | 25,682 | 27,119 |
Amortization of Goodwill & Intangibles | 946.8 | 1,060 | 1,899 | 1,846 | 1,809 | 1,780 |
Operating Expenses | 34,944 | 37,046 | 35,432 | 34,213 | 29,206 | 29,763 |
Operating Income | -24,040 | -18,823 | -12,705 | 56,797 | 44,225 | 42,765 |
Interest Expense | -17,844 | -17,955 | -17,143 | -9,803 | -6,078 | -6,373 |
Interest & Investment Income | 1,095 | 1,629 | 2,878 | 2,218 | 530.66 | 134.39 |
Earnings From Equity Investments | -99.02 | 141.13 | -433.47 | - | - | - |
Currency Exchange Gain (Loss) | -6,057 | -10,157 | -621.37 | -3,827 | -2,517 | 429.53 |
Other Non Operating Income (Expenses) | 11,838 | 20,118 | -2,310 | 8,463 | 6,390 | 1,466 |
EBT Excluding Unusual Items | -35,107 | -25,047 | -30,335 | 53,849 | 42,551 | 38,422 |
Impairment of Goodwill | -6,993 | -6,993 | - | - | - | - |
Gain (Loss) on Sale of Investments | 624.98 | 989.99 | 38.21 | 50.5 | 623.02 | -61.49 |
Gain (Loss) on Sale of Assets | 1,319 | 643.78 | 3,236 | -261.7 | -1,244 | 24.6 |
Asset Writedown | -439.85 | -439.85 | - | 205.19 | - | - |
Pretax Income | -40,597 | -30,846 | -27,061 | 53,842 | 41,931 | 38,385 |
Income Tax Expense | -11,969 | -7,827 | -10,464 | 9,127 | 3,618 | 6,762 |
Earnings From Continuing Operations | -28,628 | -23,019 | -16,597 | 44,715 | 38,312 | 31,623 |
Minority Interest in Earnings | -10.5 | 836.18 | 1,417 | -4,507 | -5,776 | -4,566 |
Net Income | -28,638 | -22,183 | -15,181 | 40,208 | 32,537 | 27,057 |
Net Income to Common | -28,638 | -22,183 | -15,181 | 40,208 | 32,537 | 27,057 |
Net Income Growth | - | - | - | 23.58% | 20.25% | -16.94% |
Shares Outstanding (Basic) | 52 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 52 | 44 | 44 | 44 | 44 | 44 |
Shares Change (YoY) | 19.39% | - | - | - | - | - |
EPS (Basic) | -547.85 | -506.65 | -346.71 | 918.32 | 743.11 | 617.96 |
EPS (Diluted) | -548.44 | -507.00 | -347.00 | 918.00 | 743.11 | 617.96 |
EPS Growth | - | - | - | 23.54% | 20.25% | -16.94% |
Free Cash Flow | -56,059 | -102,974 | 4,812 | -38,642 | -48,025 | -7,031 |
Free Cash Flow Per Share | -1072.41 | -2351.83 | 109.90 | -882.54 | -1096.84 | -160.57 |
Gross Margin | 2.35% | 4.04% | 5.45% | 17.35% | 14.80% | 16.38% |
Operating Margin | -5.19% | -4.17% | -3.05% | 10.83% | 8.91% | 9.66% |
Profit Margin | -6.18% | -4.92% | -3.64% | 7.66% | 6.56% | 6.11% |
Free Cash Flow Margin | -12.10% | -22.84% | 1.15% | -7.37% | -9.68% | -1.59% |
EBITDA | 72,053 | 77,632 | 83,950 | 146,055 | 120,864 | 100,817 |
EBITDA Margin | 15.54% | 17.22% | 20.14% | 27.84% | 24.36% | 22.77% |
D&A For EBITDA | 96,092 | 96,456 | 96,655 | 89,258 | 76,639 | 58,052 |
EBIT | -24,040 | -18,823 | -12,705 | 56,797 | 44,225 | 42,765 |
EBIT Margin | -5.19% | -4.17% | -3.05% | 10.83% | 8.91% | 9.66% |
Effective Tax Rate | - | - | - | 16.95% | 8.63% | 17.62% |
Advertising Expenses | - | 51.42 | 198.15 | 249.35 | 136.6 | 294.82 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.