LB Semicon Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	256,186	245,724	155,873	338,455	288,540	584,524
Market Cap Growth	34.00%	57.64%	-53.95%	17.30%	-50.64%	-9.49%
Enterprise Value	549,271	592,742	567,226	694,664	595,565	839,790
Last Close Price	4530.00	4153.95	3403.47	7390.11	6300.24	12763.00
PE Ratio	-	-	-	-	7.18	17.97
PS Ratio	0.52	0.51	0.35	0.81	0.55	1.18
PB Ratio	0.91	0.91	0.45	0.92	0.76	1.74
P/TBV Ratio	0.94	0.94	0.72	1.46	1.13	2.76
P/FCF Ratio	-	-	-	70.34	-	-
P/OCF Ratio	16.12	25.79	3.00	4.19	2.33	5.32
EV/Sales Ratio	1.10	1.24	1.26	1.67	1.14	1.69
EV/EBITDA Ratio	9.21	10.58	7.31	8.28	4.08	6.95
EV/EBIT Ratio	-	-	-	-	10.49	18.99
EV/FCF Ratio	-	-	-	144.36	-	-
Debt / Equity Ratio	1.14	1.24	1.12	0.90	0.79	0.80
Debt / EBITDA Ratio	5.56	6.00	4.99	3.92	2.07	2.21
Debt / FCF Ratio	-	-	-	68.35	-	-
Net Debt / Equity Ratio	1.02	1.03	0.90	0.56	0.54	0.48
Net Debt / EBITDA Ratio	4.97	4.96	4.00	2.46	1.41	1.32
Net Debt / FCF Ratio	-15.15	-6.08	-3.04	42.87	-5.34	-3.33
Asset Turnover	0.65	0.64	0.56	0.54	0.72	0.81
Inventory Turnover	9.63	10.58	15.91	18.58	18.49	19.07
Quick Ratio	0.42	0.41	0.45	0.70	0.76	0.88
Current Ratio	0.67	0.65	0.64	0.84	0.96	1.06
Return on Equity (ROE)	-44.51%	-48.96%	-6.46%	-4.44%	12.48%	13.84%
Return on Assets (ROA)	-2.30%	-3.34%	-1.47%	-1.02%	4.84%	4.50%
Return on Invested Capital (ROIC)	-5.04%	-6.61%	-3.06%	-2.19%	8.71%	8.96%
Return on Capital Employed (ROCE)	-7.60%	-10.80%	-3.70%	-2.40%	10.30%	9.10%
Earnings Yield	-53.64%	-61.39%	-14.23%	-4.49%	13.94%	5.57%
FCF Yield	-7.41%	-18.62%	-65.44%	1.42%	-13.39%	-8.22%
Payout Ratio	-	-	-	-	5.45%	6.73%
Buyback Yield / Dilution	-24.51%	-26.91%	0.07%	-	-	-