LB Semicon Inc. (KOSDAQ:061970)

LB Semicon Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	11,743	72,221	116,028	69,990	57,204	43,107
Short-Term Investments	1,084	461.14	5,687	24,327	50,206	1,128
Trading Asset Securities	-	4,595	907.36	2,044	-	-
Cash & Short-Term Investments	12,827	77,278	122,623	96,360	107,410	44,235
Cash Growth	-67.60%	-36.98%	27.25%	-10.29%	142.82%	34.22%
Accounts Receivable	65,389	57,726	64,094	66,860	81,419	80,037
Other Receivables	536.06	1,852	435.12	760.92	906.79	2,015
Receivables	65,992	59,636	64,606	67,696	82,351	82,069
Inventory	63,073	33,489	20,903	21,536	25,362	18,984
Prepaid Expenses	13,699	8,194	6,762	10,092	7,625	3,596
Other Current Assets	12,098	14,665	10,222	11,651	6,782	6,885
Total Current Assets	167,689	193,262	225,116	207,335	229,530	155,769
Property, Plant & Equipment	539,841	551,738	516,954	528,046	442,227	347,678
Long-Term Investments	3,757	3,729	4,333	4,519	2,018	1,061
Goodwill	2,187	2,187	9,761	1,921	1,921	1,921
Other Intangible Assets	10,744	12,070	10,215	11,409	14,616	17,680
Long-Term Deferred Tax Assets	30,785	28,361	19,039	7,160	5,043	2,482
Other Long-Term Assets	7,611	14,413	5,386	6,487	4,937	882.17
Total Assets	762,874	806,050	791,198	767,094	700,319	527,479
Accounts Payable	31,432	31,078	32,134	22,003	34,635	33,684
Accrued Expenses	6,793	6,605	9,392	7,886	6,886	6,445
Short-Term Debt	153,103	153,559	108,204	73,629	62,427	80,159
Current Portion of Long-Term Debt	99,736	80,169	69,806	55,234	56,216	37,920
Current Portion of Leases	1,341	3,748	2,720	7,055	6,670	8,574
Current Income Taxes Payable	369.3	1,394	488.6	5,430	7,207	3,107
Other Current Liabilities	26,779	26,730	45,518	45,117	41,789	26,256
Total Current Liabilities	319,554	303,283	268,263	216,355	215,831	196,144
Long-Term Debt	106,499	148,518	144,212	160,065	132,794	88,497
Long-Term Leases	2,627	1,521	3,964	6,781	9,273	17,654
Other Long-Term Liabilities	1,233	1,464	6,514	793.82	813.48	654.31
Total Liabilities	436,736	459,813	425,050	385,946	364,874	309,214
Common Stock	29,042	21,892	21,892	21,892	21,892	21,892
Additional Paid-In Capital	156,139	57,405	57,405	59,882	59,882	36,179
Retained Earnings	139,177	148,227	170,820	187,136	146,850	116,074
Comprehensive Income & Other	4,262	2,477	2,477	-0	-0	-0
Total Common Equity	322,231	230,000	252,594	268,910	228,623	174,146
Minority Interest	3,907	116,236	113,554	112,239	106,822	44,120
Shareholders' Equity	326,138	346,236	366,148	381,149	335,446	218,265
Total Liabilities & Equity	762,874	806,050	791,198	767,094	700,319	527,479
Total Debt	363,306	387,515	328,907	302,765	267,380	232,803
Net Cash (Debt)	-350,479	-310,237	-206,284	-206,404	-159,971	-188,568
Net Cash Per Share	-7141.61	-7085.53	-4711.34	-4714.09	-3653.58	-4306.72
Filing Date Shares Outstanding	56.55	43.78	43.78	43.78	43.78	43.78
Total Common Shares Outstanding	56.55	43.78	43.78	43.78	43.78	43.78
Working Capital	-151,865	-110,021	-43,147	-9,019	13,699	-40,376
Book Value Per Share	5697.79	5253.00	5769.01	6141.65	5221.55	3977.33
Tangible Book Value	309,300	215,743	232,617	255,580	212,086	154,545
Tangible Book Value Per Share	5469.15	4927.38	5312.76	5837.21	4843.85	3529.67
Land	34,385	34,142	21,841	15,117	14,871	5,637
Buildings	139,203	138,033	99,355	91,116	57,877	63,704
Machinery	1,057,295	1,037,759	1,021,566	947,754	335,907	671,676
Construction In Progress	59,172	56,158	12,857	29,146	14,803	7,133

Source: S&P Global Market Intelligence. Standard template. Financial Sources.