LB Semicon Inc. (KOSDAQ:061970)
South Korea · Delayed Price · Currency is KRW 4,040.00
-75.00 (-1.82%)
Sep 18, 2026, 3:30 PM KST
LB Semicon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 526,388 | 479,782 | 450,865 | 416,871 | 524,605 | 496,237 |
Other Revenue | -0 | - | - | -0 | - | - |
| 526,388 | 479,782 | 450,865 | 416,871 | 524,605 | 496,237 | |
Revenue Growth | 15.10% | 6.41% | 8.15% | -20.54% | 5.72% | 12.07% |
Cost of Revenue | 505,510 | 483,623 | 432,643 | 394,144 | 433,595 | 422,806 |
Gross Profit | 20,878 | -3,841 | 18,222 | 22,727 | 91,010 | 73,431 |
Selling, General & Admin | 31,035 | 33,775 | 34,809 | 32,047 | 31,005 | 25,682 |
Amortization of Goodwill & Intangibles | 770.44 | 973.6 | 1,060 | 1,899 | 1,846 | 1,809 |
Operating Expenses | 32,610 | 35,959 | 37,046 | 35,432 | 34,213 | 29,206 |
Operating Income | -11,732 | -39,800 | -18,823 | -12,705 | 56,797 | 44,225 |
Interest Expense | -15,827 | -17,623 | -17,955 | -17,143 | -9,803 | -6,078 |
Interest & Investment Income | 838.88 | 850.37 | 1,629 | 2,878 | 2,218 | 530.66 |
Earnings From Equity Investments | 1,857 | -707.23 | 141.13 | -433.47 | - | - |
Currency Exchange Gain (Loss) | -11,453 | 1,034 | -10,157 | -621.37 | -3,827 | -2,517 |
Other Non Operating Income (Expenses) | 17,702 | 110.71 | 20,118 | -2,310 | 8,463 | 6,390 |
EBT Excluding Unusual Items | -18,615 | -56,135 | -25,047 | -30,335 | 53,849 | 42,551 |
Gain (Loss) on Sale of Investments | 2,722 | 618.96 | 989.99 | 38.21 | 50.5 | 623.02 |
Gain (Loss) on Sale of Assets | 1,590 | 1,300 | 643.78 | 3,236 | -261.7 | -1,244 |
Asset Writedown | -121,751 | -121,751 | -7,433 | - | 205.19 | - |
Pretax Income | -136,054 | -175,967 | -30,846 | -27,061 | 53,842 | 41,931 |
Income Tax Expense | -18,340 | -25,091 | -7,827 | -10,464 | 9,127 | 3,618 |
Earnings From Continuing Operations | -117,714 | -150,876 | -23,019 | -16,597 | 44,715 | 38,312 |
Minority Interest in Earnings | -175.06 | 14.04 | 836.18 | 1,417 | -4,507 | -5,776 |
Net Income | -117,889 | -150,861 | -22,183 | -15,181 | 40,208 | 32,537 |
Net Income to Common | -117,889 | -150,861 | -22,183 | -15,181 | 40,208 | 32,537 |
Net Income Growth | - | - | - | - | 23.58% | 20.25% |
Shares Outstanding (Basic) | 57 | 56 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 57 | 56 | 44 | 44 | 44 | 44 |
Shares Change | 17.03% | 26.91% | -0.07% | - | - | - |
EPS (Basic) | -2054.13 | -2716.79 | -507.00 | -346.71 | 918.32 | 743.11 |
EPS (Diluted) | -2057.11 | -2716.79 | -507.00 | -347.00 | 918.00 | 743.11 |
EPS Growth | - | - | - | - | 23.54% | 20.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 28,355 | -45,743 | -102,004 | 4,812 | -38,642 | -48,025 |
Free Cash Flow Per Share | 494.06 | -823.75 | -2331.30 | 109.90 | -882.54 | -1096.84 |
Gross Margin | 3.97% | -0.80% | 4.04% | 5.45% | 17.35% | 14.80% |
Operating Margin | -2.23% | -8.29% | -4.17% | -3.05% | 10.83% | 8.91% |
Profit Margin | -22.40% | -31.44% | -4.92% | -3.64% | 7.66% | 6.56% |
Free Cash Flow Margin | 5.39% | -9.53% | -22.62% | 1.15% | -7.37% | -9.68% |
EBITDA | 64,038 | 56,038 | 77,632 | 83,950 | 146,055 | 120,864 |
EBITDA Margin | 12.17% | 11.68% | 17.22% | 20.14% | 27.84% | 24.36% |
D&A For EBITDA | 75,770 | 95,838 | 96,456 | 96,655 | 89,258 | 76,639 |
EBIT | -11,732 | -39,800 | -18,823 | -12,705 | 56,797 | 44,225 |
EBIT Margin | -2.23% | -8.29% | -4.17% | -3.05% | 10.83% | 8.91% |
Effective Tax Rate | - | - | - | - | 16.95% | 8.63% |
Advertising Expenses | - | 3.57 | 51.42 | 198.15 | 249.35 | 136.6 |